← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5770 Keter ~ medium confidence
SCP-5770
Expected annual
$38.8M
One-time setup
$9.3M
Annual recurring
$37.6M
Personnel
163
Estimated one-time startup costs are approximately $9.32M driven by archival/containment fit-outs, monitoring-kit procurement, vehicle procurement and platform/equipment purchases; annual operating costs are roughly $37.64M/yr driven primarily by field rapid-response personnel, amnestic materials and witness aftercare/cover operations.
🏗️ One-Time Capital Costs Total: $9.3M
Equipment $5.6M
[#2, #5, #6, #8, #10, #18] Central monitoring & data-analysis platform dev ($600,000), vehicle procurement (50 vans @ $25k = $1,250,000), pharmacy/cold-storage setup ($200,000), monitoring kits procurement (2,000 × $1,500 = $3,000,000), forensic equipment ($350,000), IT security setup ($200,000).
Facilities $3.2M
[#9, #24] Archive fit-out ($250,000) and contingency facility upgrade for persistent anomalous artifacts ($3,000,000 contingency).
Policy And Legal Setup $370K
[#1, #16] Program baseline / policy & legal setup ($120,000) and legal retainer (one-time) ($250,000).
Training Course Development $100K
[#17] One-time course and simulation development for memetic-safety and containment training ($100,000).
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $37.6M/yr
Staff Wages $16.5M/yr
[#4, #11, #9] Field rapid-response teams (50 teams × $300,000/team = $15,000,000/yr), linguistic/literary/memetic research team (12 FTE × $120,000 = $1,440,000/yr), archival staff portion ($75,000/yr).
Cover Story And Legal $7.8M/yr
[#13, #15, #16] Witness aftercare and replacement memories ($5,000,000/yr), public relations/media control and cover ops ($2,000,000/yr), legal contingency fund ($750,000/yr).
Supplies And Consumables $5.8M/yr
[#6, #7, #8] Amnestic agent/materials (mid estimate $4,000,000/yr), medical supplies/consumables for interventions ($1,500,000/yr), monitoring kit replacements (~10% $300,000/yr).
Logistics And Transport $2.5M/yr
[#14] Travel & lodging for in-person interventions ($2,500,000/yr).
Research And Monitoring $1.8M/yr
[#3, #10, #12, #17, #20, #22] Cloud hosting and storage baseline ($120,000/yr), forensic & lab analysis operations ($200,000/yr), computational analysis/NLP pipelines ($300,000/yr), training delivery ($350,000/yr), contingency research/clinical study fund ($750,000/yr), redundancy/disaster recovery ($100,000/yr).
International Liaison $1.2M/yr
[#19] International liaison & diplomacy budget (8 posts × $150,000/yr = $1,200,000/yr).
Facilities Maintenance $1.0M/yr
[#5] Vehicle O&M, fuel, maintenance/leasing estimated at $1,000,000/yr.
Minor Property Damage $500K/yr
[#21] Minor property damage & emergency repairs fund ($500,000/yr).
It Security And Insider Threat $300K/yr
[#18] Ongoing IT security operations, SIEM, privileged access controls, and periodic pen-testing ($300,000/yr).
Miscellaneous Administrative Overhead $250K/yr
[#23] Utilities, rent/secure office space, HR/admin costs for the program ($250,000/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $37.6M/yr
90.0% probability / year
Normal year with steady-state ~5,000 manifestations and routine operations.
steady_manifestation_rate no major leaks no surge events
🚨 Minor Incident $39.6M/yr
8.0% probability / year +$2.0M vs baseline
Localized surge or small information breach requiring surge response, extra contracting and limited settlements.
localized digital breach regional surge in manifestations minor legal claim
🚨 Major Breach $87.6M/yr
2.0% probability / year +$50.0M vs baseline
Viral cultural trigger or large-scale leak resulting in mass manifestations, international scrutiny, and expensive containment surge.
viral cultural trigger major public exposure large-scale legal/political response
👥 Personnel 163 total
Role Count Notes
Security Officer / MTF Agent 50 One field agent per rapid-response team (50 teams); included in field rapid-response personnel cost (#4).
Medical Officer / Pharmacologist 50 One medic/pharmacologist per rapid-response team (50 teams); included in field rapid-response personnel cost (#4).
Memetic Specialist / Psychologist 50 One memetic specialist/psychologist per rapid-response team (50 teams); included in field rapid-response personnel cost (#4).
Research Scientist / Linguist / Memeticist 12 Linguistic/literary/memetic research team (12 FTEs) (#11).
Archival Staff 1 Archive/storage staff (part of #9 recurring $75,000/yr).
📋 Confidence Notes
Analyst notes provide detailed line items and mid-range estimates for most costs, but significant uncertainty remains around manifestation rates, probability of major cultural triggers, and how much existing Foundation assets would be used versus dedicated program budgets.
← SCP-5769 ↑ All SCPs SCP-5771 →