SCP-5775 Euclid ~ medium confidence
SCP-5775
Expected annual
$1.5B
One-time setup
$6.8B
Annual recurring
$1.5B
Personnel
140
Estimated one-time capital costs are roughly $6.85 billion driven by covert construction of a habitable lunar base and procurement/premium for clandestine launch/space hardware; annual recurring costs are ~ $1.50 billion/year driven primarily by covert resupply launches, staff wages, and cover-up/legal/monitoring operations.
🏗️ One-Time Capital Costs Total: $6.8B
Facilities $4.7B
[#1, #13] Construction and emplacement of Lunar Area 32 including habitable base, life support, radiation shielding, launch/landing pad, secure lab/quarantine structural work and on-Moon secure xenobiology facility shell.
Equipment $1.4B
[#2, #6, #7, #8, #10, #12, #15, #21, #22, #23, #27, #28] Hardware and installed systems: lunar power plant/reactor or large solar + storage (#2), communications satellites/ground kit (#6), Deimos/Deimos-monitoring sensor deployment (#7 initial), landers/rovers/staging vehicles (#8), robotic probes and micro-payloads (#10 dev & hardware), high-energy breach/analysis tools (#12), on-site security hardware (#15), evacuation/evacuation assets (#21 one-time craft), secure data hardware (#22), miniaturization hardware & production tooling (#23 initial), sample-return mission vehicle architecture (#27 per mission), salvage/rescue spare craft & pre-positioned vehicles (#28 initial).
Procurement Premium $300.0M
[#18] One-time premium/overhead added to major covert procurements (front companies, stealth contracting premiums ~10–50% on large capital buys).
Contingency Pool $200.0M
[#20] Initial contingency/emergency response reserve for rapid-response launches, PR & legal emergencies, rescue missions, etc.
Initial Research And Lab Setup $100.0M
[#14] Earth-side high-containment lab buildout and instrumentation (BSL-4/BSL-4+ buildout, specialized analytical instruments, secure storage).
Key Development Program $75.0M
[#11] One-time program funding for xenotechnology reverse-engineering / "key" development (R&D program seed/amortized capital).
Deimos Contingency Planning $20.0M
[#24] One-time planning fund for long-term Deimos contingency and large-scale mitigation planning.
Training Initial $3.0M
[#16] Initial training program development, VR sims and mockups.
Coverup Initial $2.0M
[#17] Initial set-up costs for cover-up/misinformation program and legal/NDAs for initial phase.
🔄 Annual Recurring Costs Total: $1.5B/yr
Logistics And Transport $1.2B/yr
[#3, #8, #28] Regular lunar resupply launches (baseline monthly/regular cargo & propellant), on-Moon mobility/staging maintenance, and spare/rescue vehicle maintenance and readiness.
Administrative Overhead $195.0M/yr
[#30] Program administrative overhead, audits, inflation reserve and running budget buffer (estimated at ~15% of baseline recurring operational spend).
Cover Story And Legal $41.0M/yr
[#17, #18, #19, #25, #29, #21] Ongoing cover-up/misinformation operations, covert procurement overhead, legal/lobbying/interagency management costs, archival/deception production, allied-exposure management, and recurring insurance/liability premiums.
Staff Wages $24.0M/yr
[#4, #5] Salaries, hazard pay, rotation & Earth-based mission support staff (on-Moon complement ~20 personnel + Earth-side mission control, researchers, engineers, legal/PR, administrative staff).
Research And Monitoring $12.3M/yr
[#7, #10, #13, #14, #16, #23, #26] Ongoing Deimos monitoring ops, robotic probe replacement/ops, on-Moon xenobiology operational costs, Earth-lab ops, recurring training, miniaturization production support, and personnel long-term health/psychological monitoring.
Facilities Maintenance $8.0M/yr
[#2, #13, #15] Power system maintenance and operations, on-Moon facility upkeep and structural maintenance, security system maintenance and consumables.
Supplies And Consumables $1.5M/yr
[#9, #15] Expedition consumables (O2, CO2 scrubbers, suit refurbishment) and small security consumables/ammo.
Communications Ops $1.5M/yr
[#6] Recurring comms bandwidth, relay ops and secure channel maintenance for lunar-Earth links.
Data Ops $1.0M/yr
[#22] Secure data storage, processing, backups, and cyberdefense operations.
Cost Scenarios
📊 Baseline (baseline) $1.5B/yr
94.0% probability / year
Normal, uneventful year with standard resupply cadence, regular ops, and no major incidents.
routine_resupply ongoing_research steady_cover_ops
🚨 Minor Incident $1.7B/yr
5.0% probability / year +$250.0M vs baseline
Localized failure or accident requiring emergency rescue/salvage launches and replacement hardware; limited public attention contained.
lander_failure urgent_rescue_launch critical_equipment_loss
🚨 Public Exposure $3.0B/yr
1.0% probability / year +$1.5B vs baseline
Significant public or international disclosure of SCP-5775 operations requiring major mitigation: large PR campaigns, diplomatic/legal action, and rapid scaling of containment/defense.
public_media_breach uncontrolled_photos international_exposure
👥 Personnel 140 total
Role Count Notes
Research Scientist 36 [#4, #5] On-Moon and Earth-side research staff supporting xenotech analysis and mission science.
Security Officer / MTF Agent 10 [#4, #15] On-Moon armed security and Earth-side rapid response/security management.
Engineer / Maintenance 40 [#4, #8, #28] Engineers for life-support, power systems, rovers/landers, and salvage/rescue readiness.
Medical Officer 2 [#4, #13, #26] Medical staff for on-Moon and Earth-side health monitoring, quarantine and long-term exposure surveillance.
EVA Specialist / Flight Crew 3 [#4, #8] On-Moon EVA operators, pilots/flight crew for sorties and rotations.
Mission Control / Flight Ops 20 [#5, #3] Earth-based mission control, mission planners and launch/logistics coordinators.
Administrative Staff 26 [#5, #17, #18] Program administration, procurement (front companies), legal liaisons, PR and cover-up support staff.
Site Director / Executive Staff 3 [#5] Senior management, site director oversight and interagency coordination.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, enabling an informed mid-point estimate; significant uncertainty remains due to clandestine procurement premiums, variable resupply cadence, unknown technical difficulty of interacting with alien systems, and geopolitical factors—hence medium confidence.
← SCP-5774 ↑ All SCPs SCP-5776 →