← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5781 Euclid ~ medium confidence
SCP-5781
Expected annual
$10.6M
One-time setup
$19.9M
Annual recurring
$10.3M
Personnel
72
Medium-footprint (20 buildings) containment requires substantial recurring staffing and legal/PR support (~$10.3M/yr); largest one-time costs are contingency reserves and specialized research/containment setup (~$19.9M). Main cost drivers are ongoing cover staff & monitoring payroll, contracted security, and large contingency/legal reserves.
🏗️ One-Time Capital Costs Total: $19.9M
Large Scale Contingency Fund $11.0M
[#30] Liquid fund recommended for large-scale worst-case escalation (mass litigation, large payouts, or broad containment actions).
Initial Research And Lab Setup $1.9M
[#13, #14] Initial memetic/motivational research program setup and anomalous-structure research instrumentation/lab setup.
Insurance And Indemnity Reserve $1.8M
[#18] One-time reserve fund for indemnities, compensations, or compelled closures.
Facilities $1.5M
[#1, #5, #12] Site surveys, remote monitoring center setup, and secure detention construction/retrofitting.
Equipment $1.4M
[#2, #9, #11, #16, #19, #28] CCTV/access installation, evidence lockers and initial handling equipment, emergency extraction vehicle/armored readiness, initial IT/security hardware, standby tactical equipment, and initial vehicles.
Investor Restitution Reserve $1.2M
[#25] Recommended contingency reserve for modest investor restitution/buybacks (one-time if used).
Coastal Monitoring Initial $325K
[#15] Initial coastal sensor/drone/camera procurement and baseline aerial/satellite survey setup.
One Off Hush Payments $275K
[#23] One-off discrete payments to smooth crises or secure local cooperation.
Forensic Deep Dive $200K
[#6] One-time deep-dive forensic engagement for historical financial tracing.
Initial Training $175K
[#21] Initial training program costs for embedded agents and memetic-safety protocols.
Shell Company Setup $150K
[#17] Setup and compliance costs for covert financial/shell entities.
🔄 Annual Recurring Costs Total: $10.3M/yr
Staff Wages $5.4M/yr
[#3, #5, #6, #11, #12, #13] Cover/embedded business staff payroll, remote monitoring center operators, forensic accounting team salaries, PoI surveillance operators, detention staffing operations, and memetic research staff.
Facilities Maintenance $2.5M/yr
[#2, #4, #9, #15, #22] CCTV/cloud storage maintenance, contracted low-profile per-site security, evidence storage/maintenance, ongoing coastal/satellite surveillance tasking, and utilities/maintenance for buildings.
Cover Story And Legal $1.3M/yr
[#7, #8, #17, #18, #23, #24, #26] Legal team retainer and litigation management, public relations/local stakeholder management, ongoing banking/legal fees, insurance premiums, ongoing local-law coordination/hush payments, media/crisis retainer, and costs for suppression litigation and legal actions related to data.
Supplies And Consumables $1.0M/yr
[#10, #16, #20, #21, #26, #27, #28] Investigative travel and field ops, ongoing IT/security subscriptions and forensics, medical/benefits and counseling for staff, recurring training programs, long-term data analysis/archiving costs, cyber/financial countermeasures, and vehicle operating costs.
Research And Monitoring $88K/yr
[#29] Ethical oversight, compliance auditing, and internal auditing of containment actions (recurring).
Logistics And Transport $30K/yr
[#19] Expected annual contingency for MTF deployments / tactical operation deployments (per-operation costs aggregated).
⚡ Cost Scenarios
📊 Baseline (baseline) $10.3M/yr
85.0% probability / year
Normal year with no major incidents; routine operations, monitoring, and contract renewals only.
no public exposure no major litigation steady operating tempo
🚨 Minor Incident $11.3M/yr
12.0% probability / year +$1.0M vs baseline
Localized legal dispute or small public story causing targeted litigation/PR response and modest hush/payments.
local lawsuit or FOIA breakthrough small-scale investor panic targeted media story
🚨 Major Breach $18.3M/yr
3.0% probability / year +$8.0M vs baseline
Major public scandal or coordinated litigation, possible spread of memetic influence requiring broad containment, large restitution, and mobilization of contingency reserves.
high-profile media exposé mass investor lawsuits or coordinated investor actions evidence of memetic spread or public contagion
👥 Personnel 72 total
Role Count Notes
Cover Staff / Embedded Agents 40 [#3] Two per building (front-desk + investigator) for 20 buildings.
Remote Monitoring Operators / Analysts 9 [#5] 6–12 operators in monitoring center; midpoint used.
Forensic Accountants / Financial Analysts 4 [#6] Forensic accounting team (3–6); midpoint used.
Research Scientists / Memetic Specialists 6 [#13] Staff for memetic/motivational research program.
PoI Surveillance Field Agents 6 [#11] Rotating field surveillance team for PoI-94707.
Detention Staff / Medical Officers 3 [#12] Staff to operate and medically support a secure detention cell if required.
Administrative Staff / HR / Finance 4 [#17, #23] Support for shell company administration, payroll, local coordination.
📋 Confidence Notes
Estimates based on analyst-provided ranges and a medium (20-building) footprint. Uncertainty remains due to unknown exact building count, the potential memetic nature of the PoI's influence, and highly variable legal/settlement outcomes which drive tail risk.
← SCP-5780 ↑ All SCPs SCP-5782 →