SCP-583 Euclid ~ medium confidence
SCP-583
Expected annual
$2.2M
One-time setup
$4.2M
Annual recurring
$2.2M
Personnel
13
Initial setup and hardening are moderate (~$4.18M one-time) driven by R&D and contingency reserves; annual operating costs are ~ $2.17M/yr driven mainly by 24/7 security staffing, research payroll, legal/PR and medical/monitoring overhead.
🏗️ One-Time Capital Costs Total: $4.2M
Initial Research And Lab Setup $1.7M
[#3, #15, #16, #17] Climate/archival preservation system setup (#3), purchase of advanced imaging equipment / lab buildout (#15), engineering R&D for non-magnetic playback prototypes (#16), EEG lab setup and other neurodiagnostic setup (#17).
Contingency Reserve $1.0M
[#27] Contingency fund for catastrophic scenarios / public exposure (one-time reserve).
Insurance Reserve $500K
[#21] One-time insurance/liability reserve (self-insurance fund / capital reserve).
Equipment $423K
[#1, #4, #5, #7, #8, #18, #24] Heavy-duty chrome-steel safe purchase & installation (#1), non-magnetic handling toolset and PPE (#4), lethal security system installation (#5), access control / CCTV / biometric setup (#7), redundant power / UPS/generator hardware (#8), data-security hardware/setup (#18), secondary spare safe (#24).
Facilities $300K
[#2] Dedicated containment room construction/modification (airlock, finishes, blast/forced-entry resistance, permits, security integration).
Decommissioning Fund $300K
[#29] Decommissioning / secure disposal fund (one-time contingency if destruction/sequestration required).
🔄 Annual Recurring Costs Total: $2.2M/yr
Staff Wages $990K/yr
[#9, #10, #11] 24/7 on-site security staffing (~8 guards) (#9), containment technicians / custodial staff (1–2 FTE) (#10), core research team salaries (2–4 researchers / lead investigator) (#11).
Research And Monitoring $320K/yr
[#15, #17, #26] Contract imaging/scans and per-study imaging costs (#15), PET/fNIRS/EEG study budgets and per-scan costs (#17), and research overhead / restricted-access premium on experiments (25–100% overhead) (#26).
Cover Story And Legal $300K/yr
[#19, #21] Ongoing legal cover-story, PR/takedown operations and web monitoring (#19) plus counsel retainers / legal support (#21).
Medical Monitoring And Care $125K/yr
[#12] Baseline medical monitoring, emergency care, psychiatric stabilization and long-term monitoring budget (baseline).
Ethical Oversight And Compliance $125K/yr
[#28] Ethical / oversight committee operations, compliance staffing and reviews for lethal-system use and personnel incidents.
Emergency Response $100K/yr
[#13] Rapid response team readiness, decontamination supplies, isolation readiness, drills and tabletop exercises.
Data Security Operations $60K/yr
[#18] Ongoing data sanitization, secure offline backups, air-gapped storage operations, software and training for information-hazard handling.
Training And Vetting $60K/yr
[#23] Staff vetting, psychological screening, memetic safety training and ongoing checks.
Logistics And Transport $30K/yr
[#14] Secure transport/transfer annualized (armored courier / occasional airlift; typical 1–3 moves per year averaged).
Forensics And Investigation Reserve $25K/yr
[#20] Baseline reserve for small forensic/cyber investigations and leak tracing (major incidents budgeted via scenarios).
Lethal System Upkeep $15K/yr
[#6] Lethal security system maintenance and consumables (actuators, cartridges, software patches, safety tests).
Archive Maintenance $12K/yr
[#22] Documentation, classification and archive maintenance (physical/electronic audits).
Surveillance And Access Maintenance $3K/yr
[#7] CCTV storage, tamper-proof log maintenance, biometric reader maintenance.
Power Failover Maintenance $3K/yr
[#8] UPS and generator fuel/maintenance and testing.
Facilities Maintenance $2K/yr
[#3] Climate / archival preservation maintenance, HVAC energy & dehumidifier upkeep.
Supplies And Consumables $2K/yr
[#25] Routine archival consumables (acid-free sleeves, desiccants, gloves, labels, anti-static materials).
Cost Scenarios
📊 Baseline (baseline) $2.2M/yr
95.0% probability / year
Normal year with no unauthorized viewings or major incidents; routine research, maintenance, and operations only.
no incidents routine research and maintenance
🚨 Minor Incident $2.5M/yr
4.0% probability / year +$290K vs baseline
Limited unauthorized exposure or single-operator viewing requiring emergency response, replacement staffing, and limited legal/forensic work.
single-person accidental viewing small internal leak or localized breach
🚨 Major Breach $4.4M/yr
1.0% probability / year +$2.2M vs baseline
Significant leak or public dissemination (e.g., tape uploaded, large-scale exposure) triggering contingency reserves, mass mitigation, extensive legal takedowns and covert recovery operations.
public leak/upload mass exposure or multi-person incidents
👥 Personnel 13 total
Role Count Notes
Security Officer / MTF Agent 8 [#9] 24/7 coverage (three shifts + vacations), hazard pay and benefits included in staff_wages.
Containment Technician 2 [#10] Level 3+ technicians for routine checks, logs, tool maintenance and safe operation of lethal system.
Research Scientist 3 [#11] Core research team (neuroscientists, memetics researchers, audiovisual experts, lead investigator); count chosen mid-range of analyst note.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges for nearly all cost centers, enabling a mid-level confidence estimate. Significant uncertainty remains in incident frequency, research R&D scope, and contingency/reserve sizing (wide ranges noted), so confidence is not high.
← SCP-582 ↑ All SCPs SCP-584 →