← SCP Cost Explorer Read on SCP Wiki ↗
SCP-584 Euclid ~ medium confidence
SCP-584
Expected annual
$29.2M
One-time setup
$14.7M
Annual recurring
$26.4M
Personnel
36
Estimated one-time capital of roughly $14.7M for containment construction, security, vehicles, and initial stockpiles; recurring annual costs ~ $26.4M driven primarily by quarantine operations, staffing, R&D/surveillance and long-term monitoring.
🏗️ One-Time Capital Costs Total: $14.7M
Facilities $7.5M
[#1, #9, #27] BSL-3 containment construction (negative-pressure suites, HEPA, decon showers, secure access) and quarantine/isolation ward build-out plus perimeter/security hardening (midpoint of provided ranges).
Emergency Contingency Seed $5.0M
[#24] One-time seed for emergency contingency fund/reserve (recommended $2M–$20M; conservative seed chosen).
Rapid Response Vehicles Purchase $800K
[#16] Vehicles retrofitted for bio-containment (2–4 teams; midpoint of vehicle fleet purchase range).
Antiviral Stockpile $500K
[#11] Initial antiviral stockpile purchase recommendation (analyst recommended ~$500k initial).
Data Security Infrastructure $325K
[#20] Secure databases, audit-trails, redaction/forensic-safe systems (one-time infrastructure purchase midpoint $150k–$500k).
Initial Research And Lab Setup $300K
[#4] Biosafety cabinets, autoclave and core laboratory instruments (Class II BSCs, PCR machines, centrifuges, microscopes; purchase midpoint).
Backup Power Purchase $175K
[#3] Generator, UPS and installation purchase (midpoint of $100k–$250k purchase range).
Equipment $45K
[#2] Ultra-low temperature freezers and monitoring systems (two ULT freezers + remote alarms; midpoint estimate).
🔄 Annual Recurring Costs Total: $26.4M/yr
Quarantine Operating Costs $10.0M/yr
[#10] Operating costs for dedicated quarantine/isolation ward (beds, consumables, enhanced housekeeping, PPE, food); large recurring driver per analyst ranges ($7M–$36.5M).
Research And Monitoring $5.8M/yr
[#15, #19, #21] Long-term follow-up testing program (6/12 weeks, 12/24 months), ongoing R&D into antivirals/vaccines and mechanistic studies, plus training/SOPs/psychological support (multi-line aggregated yearly costs).
Pregnancy Specific Care $3.0M/yr
[#25] Specialized obstetric surveillance, neonatal surgery and prolonged neonatal care for affected pregnancies (aggregate annual estimate given per-case ranges and projected caseload).
Staff Wages $2.9M/yr
[#6, #7, #8] Salaries for research staff (senior scientists & technicians), medical staff (physicians/surgeons/nursing) and security personnel including overtime and specialist security (midpoint aggregation of provided ranges).
International Surveillance $2.0M/yr
[#17] Field epidemiology, covert surveillance and hotspot operations (India/China) including local hires and sample shipping; midpoint operational program estimate rather than large-scale screening campaigns.
Cover Story And Legal $500K/yr
[#18] Public cover-up, censorship, legal defense, liaison and PR operations for routine incidents (baseline mid-range of provided estimate).
Emergency Contingency Replenishment $500K/yr
[#24] Annual replenishment/reserve top-up for contingency funds to preserve surge capacity (small recurring allocation).
Supplies And Consumables $330K/yr
[#5, #12, #23] Diagnostic reagents/per-test consumables, surgical consumables and routine PPE/sterile supplies (aggregate of per-test and per-year estimates; midpoint used).
Mortuary And Termination $300K/yr
[#14] Costs for termination protocols, compliant euthanasia facilities, cremation/incineration and legal/ethical processing (aggregate midpoint if multiple terminations/year).
Logistics And Transport $200K/yr
[#16] Rapid-response team training, vehicle maintenance and secure transport logistics (recurring costs for field teams and vehicle upkeep).
Antiviral Replenishment $200K/yr
[#11] Recurring replenishment and administration cost for antiviral therapy (range dependent on drug choice; conservative operational estimate).
Ethical Oversight $175K/yr
[#26] Internal ethics boards, compliance, legal review and international legal advocacy (midpoint of analyst estimate).
Utilities And Energy $150K/yr
[#22] Electricity for HVAC, freezers, autoclaves and filter replacement (facility-scale utility estimate midpoint).
Biohazard Waste Removal $125K/yr
[#13] Contracted incineration/chemical disposal and documentation for infectious tissues, PPE and remains (midpoint estimate).
Data Security Maintenance $125K/yr
[#20] Ongoing maintenance, secure comms, redaction teams and IT support (recurring portion of data security costs).
Facilities Maintenance $110K/yr
[#3, #4, #27] Generator/fuel & maintenance, equipment maintenance/calibration (autoclaves/BSCs), and security system maintenance (midpoint estimates aggregated).
⚡ Cost Scenarios
📊 Baseline (baseline) $26.4M/yr
83.0% probability / year
Normal year with routine containment, monitoring, and no major incidents.
routine monitoring no major breach standard caseload
🚨 Minor Incident $31.4M/yr
10.0% probability / year +$5.0M vs baseline
Limited outbreak requiring local surge capacity, additional quarantine beds and elevated public-relations/legal activity.
localized outbreak several exposed/treated patients targeted public exposure
🚨 Major Breach $76.4M/yr
2.0% probability / year +$50.0M vs baseline
Widespread transmission event requiring national/international surge operations, mass quarantine and large-scale termination/termination support.
widespread community transmission multiple facility breaches large-scale international response
🚨 Research Breakthrough Requiring Scale Up $51.4M/yr
5.0% probability / year +$25.0M vs baseline
Major R&D scale-up year (accelerated vaccine/therapeutic trials and manufacturing scale-up).
promising candidate accelerated clinical trials manufacturing scale-up
👥 Personnel 36 total
Role Count Notes
Research Scientist 4 [#6] Senior virologists/level-3 researchers (senior scientist hires per analyst notes).
Research Technician 6 [#6] Lab technicians and support staff for sample processing and assays.
Surgeon 2 [#7] Surgeons for lesion excision and operative care.
Clinical Physician 3 [#7] Infectious-disease specialists and clinical oversight physicians.
Nursing Staff 6 [#7] Perioperative and isolation nursing staff to cover wards and on-call needs.
Security Officer / MTF Agent 12 [#8] Guard force for access control, quarantines and rapid response.
Specialist Security / Operations 3 [#8] Specialist security personnel and rapid-response team members (overtime/specialists).
📋 Confidence Notes
Analyst notes give detailed line items and ranges enabling midpoint estimates, but large uncertainties remain (outbreak frequency, scale of international surveillance, and R&D decisions) so confidence is medium.
← SCP-583 ↑ All SCPs SCP-585 →