← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5860 Keter ? low confidence
SCP-5860
Expected annual
$87.2M
One-time setup
$474.4M
Annual recurring
$77.0M
Personnel
223
Initial containment and mitigation require very large one-time expenditures (primarily mass medical response and media restoration) plus substantial recurring operational costs for specialized staff, CENSERA maintenance, and long-term rehabilitation. The largest drivers are mass medical response, media restoration/stabilization reserves, and ongoing rehabilitation/medical programs.
🏗️ One-Time Capital Costs Total: $474.4M
Mass Medical Response $200.0M
[#15] Initial surge: mass user extraction, emergency hospital/clinic triage, medevac and urgent care for trapped/affected users.
Media Restoration Fund $100.0M
[#14] Global news outlet restoration & reimbursements contingency fund (operational contingency).
Stabilization Reserve $100.0M
[#25] Catastrophic contingency / socio-political stabilization reserve (scaleable).
Facilities $31.4M
[#1, #17] Hardened datacenter retrofit/lease (#1) and quarantine/clinic facility build/lease (#17).
Incident Reserve Fund $15.0M
[#22] Incident response insurance & legal indemnity reserved fund.
Censsera Development $10.0M
[#6] One-time multi-disciplinary R&D program development (CENSERA neutralization R&D).
Immersion Simulation Setup $5.0M
[#9] Deep-immersion pods, negotiation sector build and integration for SimulaCe communications.
Legal And Access Payments $5.0M
[#10] Paid administrative access / legal negotiation with SimulaCe provider (initial settlement/API access purchase).
Legal International Liaison One Time $3.0M
[#19] One-time legal / international liaison & covert diplomacy payments (GoI-503 contact costs and up-front negotiation fees).
Public Relations Initial $2.0M
[#13] Public-facing cover/PR campaign initial spend to seed anti-censorship narrative.
Equipment $1.3M
[#3, #21, #23] Air-gap/network isolation hardware and tamper-proof interfaces (#3), audio/visual memetic filtering hardware (#21), and high-availability evidence archival hardware (#23).
Initial Research And Lab Setup $1.1M
[#5, #12] Forensics equipment and safe-lab setup (#5) plus one-time ML model development/training costs (#12).
Power Infrastructure $600K
[#20] Emergency generators, UPS, HVAC provisioning hardware and installation one-time cost.
🔄 Annual Recurring Costs Total: $77.0M/yr
Research And Monitoring $47.0M/yr
[#7, #12, #16, #18, #24] CENSERA operational maintenance/updates (#7), ML retraining and model ops (#12), ongoing rehabilitation/psychiatric care and monitoring (#16), medical research and clinical trials (#18), and containment red-team exercises/readiness drills (#24).
Staff Wages $27.8M/yr
[#2, #4, #8, #17] Datacenter 24/7 security & technical ops (#2), high-performance forensic/reverse-engineering team salaries (#4), MTF-Kappa-10 operating costs (personnel, training, travel) (#8), and quarantine/clinic staffing recurring costs (#17).
Cover Story And Legal $1.2M/yr
[#13, #19] Ongoing PR campaign spend (#13) and recurring legal / international liaison/liaison office costs (#19).
Supplies And Consumables $600K/yr
[#11, #21] Social media/web crawler compute & tooling and analyst support (#11) and replacement budget for AV memetic-safety gear (#21).
Facilities Maintenance $250K/yr
[#20, #23] Recurring fuel/maintenance for generators/UPS/HVAC (#20) and archival storage rotation/maintenance (#23).
Logistics And Transport $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $77.0M/yr
85.0% probability / year
Normal year with no major incidents; all recurring programs operate at planned levels.
no major breach routine operations regular research and rehab caseload
🚨 Minor Incident $87.0M/yr
12.0% probability / year +$10.0M vs baseline
Localized escalation requiring additional CENSERA ops, targeted MTF deployments, and small media/medical surges.
localized server-side escalation targeted user medical surge heightened media restoration needs
🚨 Major Breach $376.9M/yr
3.0% probability / year +$300.0M vs baseline
Large-scale breach or renewed mass entrapment leading to major medical surge, broad media restoration payouts, and activation of stabilization reserves.
widespread SimulaCe compromise mass casualties / hospitalizations international exposure requiring stabilization funds
👥 Personnel 223 total
Role Count Notes
Security Officer / Site Guard 16 [#2] 12–20 guards to staff 3 shifts for datacenter physical security.
SOC Engineer / Systems Engineer 7 [#2] 6–8 SOC/operations engineers for 24/7 technical isolation and hardware maintenance.
Research Scientist / Forensic Team 12 [#4, #5, #12] Software reverse engineers, cognitive/memetic researchers and signal analysts (10–15 specialists) for analysis and lab work.
MTF Agent / Tactical 32 [#8] MTF-Kappa-10 operating strength (25–40 personnel) for negotiation, deployments and memetic-safe operations.
Medical Officer 120 [#15, #16, #17, #18] Clinical staff for mass extraction triage, ongoing rehabilitation and quarantine ward staffing (reflected in recurring rehab and quarantine staffing budgets).
Administrative Staff 10 [#10, #19, #13] Admin, legal liaison, and PR coordinators managing access, negotiations and cover operations.
Engineer / Maintenance 8 [#1, #20] Facility engineers/technicians for datacenter retrofit, power systems, HVAC and UPS maintenance.
Analysts / Monitoring Staff 18 [#11, #24] Social media/web analysts, NLP operators, and red-team/monitoring participants for crawler ops and readiness drills.
📋 Confidence Notes
Estimates include multiple order-of-magnitude uncertain items (mass medical response, media restoration, and geopolitical/stabilization reserves). Many costs depend on scale of affected population, cooperation of third-party providers, and unpredictable memetic/technical behaviour of the anomaly, so precision is low.
← SCP-5859 ↑ All SCPs SCP-5861 →