SCP-5943 Keter ? low confidence
SCP-5943
Expected annual
$120.5M
One-time setup
$1.1B
Annual recurring
$108.2M
Personnel
111
Initial, one-time capital costs are large (estimated ~ $1.06B) driven primarily by space assets (satellites/probes) and hardened facility construction; recurring annual costs are substantial (~ $108.25M/yr) dominated by staff wages, space-asset operations, and replacement/decommissioning reserves.
🏗️ One-Time Capital Costs Total: $1.1B
Planetary Probes $500.0M
[#4] Initial deep-space probe mission build/launch for in-situ sensing (single flagship probe chosen as demonstrator).
Space Satellite Constellation $200.0M
[#3] Development, fabrication and launch of an operational constellation (mid-scale estimate).
Interstellar Expansion $200.0M
[#17] Optional expansion of observational capabilities (high-power telescopes/interstellar instruments) initial capital.
Facilities $75.0M
[#1] Hardened underground BINARY STAR HQ construction with EMP/faraday shielding, secure bays and access control; mid-range estimate chosen within $20M–$200M.
Radio Array Upgrades $20.0M
[#2] One-time upgrades for a dedicated medium radio telescope array (dishes, cryogenics, receivers, backup stations).
R And D Nonconventional $20.0M
[#23] One-time seed funding for classified R&D into unconventional containment/mitigation (emitters, jamming, memetic countermeasures).
Contingency Reserve One Time $20.0M
[#18] Initial contingency / reserve fund for asset loss, replacements, legal emergencies.
Compute Storage $5.0M
[#5] Server clusters, GPUs/TPUs, large archival storage capacity buildout (one-time).
Detention Modules $5.0M
[#11] Construction of specialized soundproofed / sensory-dampening detention modules and monitoring suites.
Contingency Planning Fund $5.0M
[#16] One-time planning and preparedness fund for long-duration/planetary contingency scenarios (planning & small preparedness).
Software Dev $2.0M
[#6] Initial development of specialized signal-processing/ML pipelines and tooling.
Amnestic Rnd Stockpile $2.0M
[#9] Initial R&D and stockpile procurement for amnestic agents and administration infrastructure.
Vehicles Fleet $1.5M
[#10] Purchase of armored vans, discreet aircraft/helicopters and covert retrieval equipment (fleet baseline).
Cybersecurity Hardening $1.5M
[#19] Air-gapped systems, on-site encryption hardware and initial SOC tooling/hardening.
Detection Devices Purchase $400K
[#12] Purchase of wearable/handheld local detection devices (fleet-scale procurement estimate).
Shielding Installation $200K
[#21] Installation of Faraday cages and acoustic isolation for critical areas (one-time).
Training Curriculum Dev $150K
[#13] Initial curriculum and simulation development for detection/response and amnestic protocols.
Equipment $0
[]
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $108.2M/yr
Replacement Decommissioning $50.0M/yr
[#24] Lifecycle replacement set-aside for satellites, probes and major space assets (approx. 10–25% of capital fleet value; mid-range chosen).
Research And Monitoring $27.0M/yr
[#2, #3, #5, #6, #17, #23] Ongoing operations for radio arrays, satellite ops & ground comms, compute/cloud costs, ML model retraining, interstellar monitoring ops, and classified R&D sustainment.
Staff Wages $10.2M/yr
[#7, #8] Salaries for core scientific team (~25 FTEs) and security/containment/retrieval teams (~60 personnel) including benefits and clearances; includes small engineering/admin payroll.
Cover Story And Legal $8.5M/yr
[#14, #15, #18] Ongoing legal teams, covert influence/PR operations, staged narratives, public preparedness buys and insurance/liability provisioning.
Facilities Maintenance $6.0M/yr
[#1, #11, #21] Utilities, facility staff, maintenance, detention staffing/care, and shielding upkeep for hardened facility and modules.
Supplies And Consumables $2.0M/yr
[#9, #25] Ongoing amnestic agent replenishment, medical supplies, fuel/power for local operations, lab consumables and petty operational costs.
Logistics And Transport $1.0M/yr
[#10] Vehicle/aircraft operations, fuel, maintenance, and base logistics for covert retrieval and emergency deployments.
Cybersecurity Ops $1.0M/yr
[#19] SOC staffing, monitoring, secure comms maintenance and leak prevention operations.
Long Duration Contingency Fund $1.0M/yr
[#16] Ongoing preparedness planning for planetary-scale contingencies and maintenance of small rapid-response pools.
Training And Drills $600K/yr
[#13] Recurring training programs, exercises, human reliability, and rehabilitation/rehabilitation vetting.
Travel And Liaison $500K/yr
[#22] Discrete travel, liaison, per diems, and classified partner engagement costs.
Psychosocial Care $300K/yr
[#20] Ongoing mental health, reintegration, and monitoring programs for affected personnel.
Detection Device Maintenance $100K/yr
[#12] Replacement/maintenance and calibration for wearable detectors.
Cost Scenarios
📊 Baseline (baseline) $108.2M/yr
85.0% probability / year
Normal operational year with no major incidents; routine observations, maintenance, and containment operations continue.
routine monitoring no public exposure no asset loss
🚨 Minor Incident $111.2M/yr
10.0% probability / year +$3.0M vs baseline
Localized leak/exposure leading to increased amnestic use, temporary retrieval ops, and short-term legal/PR activity.
small public disclosure localized breach/detection targeted retrieval operation
🚨 Major Breach $158.2M/yr
4.0% probability / year +$50.0M vs baseline
Significant asset loss or public exposure requiring satellite/probe replacement and major legal/cover operations.
satellite/probe failure widespread civilian exposure large litigation/cover-up campaign
🚨 Catastrophic Event $1.1B/yr
1.0% probability / year +$1.0B vs baseline
Planetary-scale threat scenario (communications indicate systemic threat) requiring emergency planetary-scale interventions and massive contingency spending.
system-scale threat detected coordinated planetary response needed mass public impact
👥 Personnel 111 total
Role Count Notes
Research Scientist 25 [#7] Astrophysicists, radio astronomers, signal analysts, linguists and planetary scientists; mix of senior/junior staff included in staff wages estimate.
Security Officer / MTF Agent 60 [#8] Armed security and retrieval personnel for facility protection and covert operations; wages included in staff wages.
Engineer / Maintenance 15 [#3, #5, #19] Satellite/ground-systems, compute and facility engineers responsible for operations, launches, and cybersecurity support.
Medical Officer 5 [#9, #20] Medical staff for amnestic administration, psychiatric evaluation, and psychosocial care.
Administrative Staff 6 [#1, #22] Site administration, logistics, legal liaison coordination and program support.
📋 Confidence Notes
Estimates are low-confidence due to wide ranges in analyst notes (many items span orders of magnitude), unknown scale chosen for probes/constellation, and inherent unpredictability of anomalous, interplanetary phenomena and political/cover-up costs.
← SCP-5942 ↑ All SCPs SCP-5944 →