← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5942 Euclid ~ medium confidence
SCP-5942
Expected annual
$4.1M
One-time setup
$4.4M
Annual recurring
$3.9M
Personnel
3
One-time setup and tooling costs are estimated in the low millions (facility upgrades, robotics, legal structuring, and contingency funds are the main drivers); annual operating costs are several million driven by forensic monitoring, legal retainers, research, and contingency reserves.
🏗️ One-Time Capital Costs Total: $4.4M
Insurance Escrow Capital $1.0M
[#15] Capitalized insurance/indemnity escrow fund (minimum-capital initial fund).
Contingency Modeling $1.0M
[#24] Contingency modeling and macroeconomic mitigation planning retainers/engagements.
Facilities $792K
[#1, #6, #23] Vault construction/upgrade, backup power installation (one-time), and decommissioning/facility permitting fees.
Initial Research And Lab Setup $600K
[#17] Initial research program setup, secure lab time, and initial research instrumentation for behavioral/memetic study.
Equipment $530K
[#2, #3, #4, #7, #19] Museum-grade tamper-evident case, autonomous handling robotics & integration, video/environmental sensors, cybersecurity hardware/software setup, and transport equipment.
Legal Setup $300K
[#9] Legal work to develop non-ownership custody protocols, memetic-safe documentation, and initial structuring.
Pr Initial $125K
[#16] Initial PR/disinformation and cover-story management setup costs.
Initial Screening $50K
[#12] Initial psychological screening costs for relevant personnel (example: 10staff screening total ~ $50,000).
Sop Development $50K
[#22] SOP development, training materials, and initial simulation exercise development.
🔄 Annual Recurring Costs Total: $3.9M/yr
Research And Monitoring $650K/yr
[#17] Ongoing research program costs (non-invasive testing, memetic containment research, legal/ethics review).
Forensic Accounting $600K/yr
[#13] Forensic accounting team and tooling to monitor financial footprints and investigate suspicious transfers.
Emergency Response Reserve $500K/yr
[#14] Rapid-deployment fund to freeze accounts, obtain emergency audits/orders, and pay consultants during activated embezzlement events.
Contingency Retrieval Reserve $500K/yr
[#18] Reserve for contingency retrieval/covert field operations if the item leaves custody.
Cover Story And Legal $400K/yr
[#10, #16] Annual legal retainer and ongoing PR/cover-story management retainer.
Administrative Overhead $351K/yr
[#25] Program administrative overhead (~10% of annual operating budget).
Staff Wages $300K/yr
[#11] Operational personnel (monitoring/operators) salary burden (2-4 FTE; budgeted here as ~3 FTE equivalents).
Legal Incident Reserve $200K/yr
[#10] Annualized reserve for per-incident legal response / emergency injunctions and immediate filings.
Insurance Administration $100K/yr
[#15] Ongoing administration of victim compensation escrow and indemnity fund.
Regulatory Liaison $100K/yr
[#20] Costs to maintain pre-negotiated agreements, MOUs, and liaison channels with banks/regulators/law enforcement.
Cybersecurity Maintenance $60K/yr
[#8] Ongoing cybersecurity maintenance, patching, pen-testing, and incident-response retainers.
Psychological Monitoring $20K/yr
[#12] Ongoing psychological monitoring, counseling and replacement costs for monitored personnel.
Transport Per Transfer Budget $20K/yr
[#19] Budgeted per-year allocation for specialized secure transfers (armored/cloaked transfer readiness and discrete movement).
Market Monitoring Subscriptions $20K/yr
[#21] Automated subscriptions for corporate filings, registry monitoring, UCC searches and news feeds.
Training Refresher $20K/yr
[#22] Annual refresher training and simulation exercises for staff and SOP rehearsals.
Remote Monitoring Service $18K/yr
[#5] 24/7 remote monitoring service, sensor calibration, cloud archival and footage handling.
Facilities Maintenance $2K/yr
[#6] Backup generator/UPS fuel and routine maintenance.
Supplies And Consumables $0/yr
[]
Logistics And Transport $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $3.9M/yr
94.5% probability / year
Routine year with no major incidents; normal operations, monitoring, and reserve funding.
no_attempted_transfer automated custody maintained no major legal action
🚨 Minor Incident $4.4M/yr
5.0% probability / year +$550K vs baseline
Localized attempted transfer or small-scale activation requiring retrieval, legal action, and limited restitution.
attempted unauthorized transfer small-scale embezzlement detected limited legal/forensic activation
🚨 Major Breach $53.9M/yr
0.5% probability / year +$50.0M vs baseline
Significant transfer or corporate-level adoption leading to large-scale embezzlement requiring major litigation, market intervention, restitution, and use of escrow funds.
item placed within corporate governance senior executive claims power of attorney systemic financial exposure detected
👥 Personnel 3 total
Role Count Notes
Monitoring / Operators 3 [#11] Small team (2-4 FTE) to monitor systems, perform scheduled robot maintenance and handle emergency protocol activation; budgeted under staff_wages.
📋 Confidence Notes
Estimates draw from analyst ranges for many line items; one-time capital reserves and tail-risk exposure are highly uncertain. Recurring operational budgets (monitoring, staff, legal retainers) are better-defined, but breach-impact costs have wide variance, so overall confidence is medium.
← SCP-5941 ↑ All SCPs SCP-5943 →