SCP-5977 — SCP-5977 | Cost Breakdown

Read on SCP Wiki ↗

SCP-5977 Unknown ~ medium confidence

SCP-5977

Expected annual

$8.1M

One-time setup

$2.4M

Annual recurring

$7.6M

Personnel

Initial one-time setup costs are modest (~$2.4M) driven by lab, monitoring, and containment purchases; ongoing annual operations are substantial (~$7.56M/yr) driven primarily by PR/disinformation, legal cover, field teams, and lab/analysis.

🏗️ One-Time Capital Costs Total: $2.4M

Facilities $750K

[#19] Purchase/fit of warehouse/containment facility for stored specimens (purchase/fit assumed; lease alternative noted in analyst notes).

Equipment $745K

[#1, #8, #11] I/O-BJØRN development & deployment servers/software and crawler connectors (#1: $200k), regional field team equipment & vehicle outfitting (#8: $300k), structural monitoring hardware per-site aggregated (49 sites * $5,000 = $245k) (#11).

Initial Research And Lab Setup $500K

[#14] Materials & biological analysis infrastructure (lab equipment upgrade for histology, mass spec, EM, tensile testing).

Biobank Setup $100K

[#17] Long-term biobank & archival storage one-time setup (ultra-low freezers, climate-controlled storage).

Heavy Lift Per Removal $100K

[#18] Heavy-lift & removal capability (baseline single-removal contingency assumed at $100k; analyst estimate range $10k–$1M per removal).

Demolition Per Site $100K

[#21] Demolition & controlled decommissioning per site (baseline assumed $100k; analyst range $50k–$500k).

Cyber Hardening One Time $50K

[#25] One-time cyber OPSEC hardening and infrastructure setup.

Training Setup One Time $50K

[#29] Training & readiness initial exercise/setup costs.

🔄 Annual Recurring Costs Total: $7.6M/yr

Staff Wages $2.0M/yr

[#4, #9, #13, #27] Salaries + benefits: data scientists/analysts (#4 ~450k), regional field team salaries & ops (#9 ~900k), small permanent security detail (#13 ~80k), research program salaries (Quantum Supermechanics section: #27 ~600k).

Cover Story And Legal $2.0M/yr

[#6, #7, #23, #24] Disinformation & PR campaigns (#6 $1,000,000), legal/cover-up retainer (#7 $600,000), local outreach/paid artist contractors (#23 $300,000), diplomatic & embassy liaison costs (#24 $100,000).

Research And Monitoring $1.9M/yr

[#3, #15, #16, #17, #26, #28] NLP/ML licenses & compute and model fine-tuning (#3 $150k), biosafety/sample handling recurring operations (#15 $200k), per-sample laboratory testing baseline (assumed avg cost & sample rate aggregated into $1,250,000) (#16), biobank operations ($20k/yr from #17), media monitoring & analytics (#26 $50k), modeling & forecasting (#28 $250k).

Logistics And Transport $530K/yr

[#10, #13] Per-incident rapid response travel & deployment baseline (assumed 50 incidents/yr * $10,000 = $500k) (#10), temporary per-incident cordon costs aggregated (~$30k) (#13 temporary).

Emergency Response Reserve $500K/yr

[#20] Emergency response fund & indemnities (baseline reserve chosen at $500k/yr; analyst noted $500k–$5M range as contingency).

Insurance And Legal Defense $200K/yr

[#22] Insurance, risk transfer & legal defense premiums and fund.

Translation And Localization $150K/yr

[#5] Translation & localization contractor budget for multi-country coverage.

Cyber Opsec Monitoring $100K/yr

[#25] Ongoing cyber OPSEC monitoring and secure ops center recurring costs.

Cloud Hosting And Bandwidth $72K/yr

[#2] I/O-BJØRN operational hosting & bandwidth (cloud VMs, storage, egress for continuous scraping).

Training And Readiness $25K/yr

[#29] Ongoing training & readiness exercises (structural collapse drills, PR simulations) recurring cost.

Telemetry And Comms $24K/yr

[#12, #11] Telemetry & comms per site (49 sites * $500/yr = $24,500) for sensors; note sensors themselves are one-time hardware (#11).

Supplies And Consumables $10K/yr

[#30] Consumables & minor equipment (PPE, sampling kits, drill bits, batteries, replacement sensors).

Facilities Maintenance $0/yr

[]

Surge Contingency $0/yr

[#31] Scenario surge contingency (planning line; not budgeted in baseline; analyst estimates $10M–$30M/yr if incidents accelerate).

⚡ Cost Scenarios

📊 Baseline (baseline) $7.6M/yr

83.0% probability / year

Normal year with current incidence rates; routine monitoring, field readiness, PR/legal retainers, and lab activities only.

no_major_removals limited_incidents routine_analysis

🚨 Minor Incident $9.1M/yr

15.0% probability / year +$1.5M vs baseline

Year with several larger incidents requiring multiple controlled removals/demolitions, legal actions, and elevated media response.

localized_removals class_action_or_media_spike increased_field_deployments

🚨 Major Adoption Surge $22.6M/yr

2.0% probability / year +$15.0M vs baseline

Rapid global adoption/scale-up of SCP-5977 manifestations requiring massive expansion of field ops, PR, legal, and lab capacity.

widespread_adoption multiple_jurisdiction_crises large_scale_removals

👥 Personnel 29 total

Role	Count	Notes
Research Scientist / Postdoc	5	[#27] Senior scientist(s) and postdocs in Quantum Supermechanics / materials program; salaries included in staff_wages.
Data Scientist / Analyst	4	[#4] Core data engineering, model maintenance, labeling and incident metrics (3–5 FTE indicated; 4 assumed).
Regional Field Team (Engineer / Technician / Driver)	18	[#9] Three regional teams; aggregated headcount and salaries included in staff_wages (~$900k/yr).
Security Officer / MTF Agent	2	[#13] Small permanent security detail budgeted (~$80k/yr included in staff_wages).

📋 Confidence Notes

Analyst notes provide many line-item estimates, but large uncertainty remains around incident rate, per-incident variance (heavy-lift/demolition), and the likelihood of large-scale adoption; thus medium confidence.

← SCP-5976 ↑ All SCPs SCP-5978 →