← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5991 Keter ? low confidence
SCP-5991
Expected annual
$96.3M
One-time setup
$109.3M
Annual recurring
$95.7M
Personnel
424
Estimated one-time implementation and contingency seed costs are approximately $109.3M, driven primarily by publisher buyouts, subsidy seed funds, and an emergency reserve; ongoing annual operating costs are ~ $95.71M/yr dominated by staff wages, a global compliance audit program, memetic mitigation, subsidies, and logistics.
🏗️ One-Time Capital Costs Total: $109.3M
Contingency Reserve Seed $50.0M
[#19] One‑time seed for large emergency reserve (mass ingestion / cult event contingency).
Publisher Buyouts Initial $20.0M
[#2] Direct payments / incentives to major publishers and Bible Societies (initial buyouts/subsidies to secure compliance).
Small Publisher Subsidy Seed $10.0M
[#7] Seed fund for grants/kits to retrofit thousands of small, independent printers.
Major Incident Litigation Reserve One Time $10.0M
[#15] One‑time major incident litigation reserve (large litigation/FOIA/media events).
Legal Settlements Reserve Seed $5.0M
[#23] One‑time reserve for insurance, indemnities and legal settlements.
Outreach Initial Other Groups $5.0M
[#22] Initial targeted outreach to non‑Vatican Christian bodies (Orthodox, Protestant publishers) — initial negotiations/subsidies.
Equipment $4.0M
[#4, #17] Manufacturing tooling design + initial tooling and sealed‑capsule production tooling (design/prototype/deploy).
Initial Research And Lab Setup $3.0M
[#12] Secure lab buildout and initial instrumentation for containment/research.
Diplomatic And Legal Negotiation $1.2M
[#1] Diplomatic negotiation and legal drafting with the Vatican / major religious bodies; travel, liaison, translation, legal vetting (one‑time).
It Development $800K
[#16] One‑time development cost for print‑batch tracking/certification registry/database & analytics.
Facilities $300K
[#21] Secure archive room / climate‑controlled evidence storage one‑time setup.
🔄 Annual Recurring Costs Total: $95.7M/yr
Staff Wages $30.6M/yr
[#6, #8, #9, #10, #12, #20, #24, #18, #14, #22] Salaries for inspectors, analysts, response teams, researchers, program managers, liaisons and supporting staff (annual).
Compliance Audit And Inspection $15.0M/yr
[#6] Global QA/QC program: sampling, on‑site inspections, lab tests, inspector travel & supplies (annual).
Memetic Mitigation $6.0M/yr
[#8] Monitoring & internet content suppression: analysts, tooling, legal takedowns, covert influence ops (annual).
Targeted Outreach And Covert Distribution $6.0M/yr
[#14] Covert replacement/distribution to high‑risk institutions (prisons, churches, schools) and quiet clergy engagement (annual).
Acquisition At Risk Bibles $5.0M/yr
[#13] Purchase/removal of antique/rare Bibles and targeted buyouts to reduce high‑risk outliers (annual).
Contingency Readiness Allocation $5.0M/yr
[#19] Annual readiness allocation to maintain emergency stockpiles and rapid‑escalation capacity (annual).
Logistics And Transport $3.0M/yr
[#5] Distribution & logistics to printers — packaging, shipping, storage, customs, last‑mile (annual).
Cover Story And Legal $3.0M/yr
[#15, #23] Annual legal & cover‑up operations: attorneys, FOIA responses, media handling and NDAs (annual).
Small Publisher Subsidy Replenishment $3.0M/yr
[#7] Ongoing subsidies / retrofit grants for small publishers that require continued assistance (annual replenishment).
Rapid Response Teams $3.0M/yr
[#10] Field intervention teams (vehicles, equipment, training, operational costs) — 10–20 regional teams (annual).
Program Management Overhead $3.0M/yr
[#24] Central program management, admin, intelligence analysts, secure comms and office overhead (annual).
Special Honey Cartridge Manufacturing $2.5M/yr
[#17] Manufacture of tamper‑evident/food‑safe capsules / cartridges (annual production costs).
Amnestic Production And Administration $2.0M/yr
[#9] Manufacturing, stockpile, administration and per‑treatment costs for amnestics; deployment teams and medical supervision (annual baseline).
Research And Monitoring $1.5M/yr
[#12] Ongoing research staffing, consumables, specimen analysis and controlled experiments (annual).
Auction Market Monitoring And Buyouts $1.5M/yr
[#18] Agents monitoring second‑hand markets and discretionary buyouts (annual).
Outreach Followup Non Vatican $1.5M/yr
[#22] Follow‑up engagement with non‑Vatican Christian bodies and continued subsidies/pressure campaigns (annual).
Medical And Psych Care $1.0M/yr
[#11] Medical, psychological care and long‑term therapy for affected subjects (annual).
Insurance And Indemnities Replenishment $1.0M/yr
[#23] Annual replenishment for insurance/indemnity reserves / settlement contingencies as needed (annual).
Honey Procurement $600K/yr
[#3] Bulk food‑grade honey purchased and warehoused for distribution (example scale: 10–50M Bibles).
Supplies And Consumables $500K/yr
[]
Training And Theological Liaisons $500K/yr
[#20] Training, cultural sensitivity, theological consultants and liaison retainers (annual).
Facilities Maintenance $200K/yr
[#21] Archive/room climate control, facility utilities and general maintenance (annual).
It Hosting And Maintenance $200K/yr
[#16] Hosting, SaaS, maintenance and analytics costs for registry/tracking systems (annual).
Archive Maintenance And Storage $150K/yr
[#21] Ongoing cataloguing, storage, and climate control for recovered artifacts (annual).
⚡ Cost Scenarios
📊 Baseline (baseline) $95.7M/yr
94.5% probability / year
Normal year with ongoing operations and no major incidents; routine audits, monitoring, and maintenance only.
no_major_incidents routine_operations_only
🚨 Minor Incident $100.7M/yr
5.0% probability / year +$5.0M vs baseline
Localized breach or several small ingestion incidents requiring surge amnestic deployment, targeted takedowns, and extra audits/PR.
localized_ingestion_events small_memetic_spread
🚨 Major Breach $155.7M/yr
0.5% probability / year +$60.0M vs baseline
A larger coordinated ingestion event or widespread noncompliance discovered requiring international response, mass amnestics and litigation.
international_noncompliance mass_exposures major_litigation
🚨 Catastrophic Mass Event $245.7M/yr
0.0% probability / year +$150.0M vs baseline
Coordinated mass consumption / cult event that triggers large‑scale casualties and an international crisis requiring use of contingency reserves.
coordinated_mass_ingestion international_crisis mass_media_exposure
👥 Personnel 424 total
Role Count Notes
Compliance Inspector 210 Field auditors and QA inspectors performing sampling and onsite inspections (#6).
Monitoring Analyst / Memetic Analyst 50 Online monitoring, takedown coordination, memetic mitigation tooling (#8).
Rapid Response Field Agent 70 Regional intervention teams for on‑site recovery, amnestic deployment, and containment (#10).
Research Scientist 20 Anomalistics, gastro‑biology, memetics and theology consultants for SCP research (#12).
Program Management / Administrative Staff 34 Project managers, admin, secure comms and coordination staff (#24).
Legal / Theological Liaison 15 Legal counsel, diplomatic liaisons, theological consultants for negotiations and cover operations (#1, #22, #15).
Medical Officer 10 Medical supervision, amnestic administration and psychological care (#9, #11).
Security Officer / MTF Agent 15 Security support for interventions, evidence handling and high‑risk operations (#10, #18).
📋 Confidence Notes
Estimates are based on broad analyst ranges, uncertain global print volumes, variable publisher cooperation, and unpredictable incident rates; many line items (buyouts, contingency reserves, audit scale) have multi‑order magnitude uncertainty.
← SCP-5989 ↑ All SCPs SCP-5992 →