SCP-6072 Keter ~ medium confidence
SCP-6072
Expected annual
$93.3M
One-time setup
$1.0B
Annual recurring
$75.7M
Personnel
241
One-time containment, infrastructure and equipment costs are estimated at roughly $1.04B driven primarily by Scranton Reality Anchor procurement/coverage and fleet/equipment purchases; recurring annual costs are about $75.65M driven by staff wages, research/surveillance, and covert mitigation/legal operations.
🏗️ One-Time Capital Costs Total: $1.0B
Equipment $698.5M
[#1, #2, #7, #8, #21, #23, #25, #31, #33] SRA manufacture/installation procurement (anchors and redundancy), mobile shelter & fleet purchases, helicopters/armored vehicle procurement, radiation-detection hardware, communications/jammer hardware, wearable device deployment, and data/hardened comms hardware.
Facilities $163.0M
[#4, #5, #20, #22, #32] Anti-ontokinetic suite construction and bulk buildout (200-suite example), emergency mortuary installation, emergency power plant installation, and R&D/construction for a sealed containment cell.
Contingency Reserve $100.0M
[#28] Long-term contingency / catastrophic-response reserve (allocated one-time fund).
Initial Research And Lab Setup $30.0M
[#11] Dedicated anomalous lab upgrades (BSL-4 equivalent + TRE shielding, custom shielding and monitoring).
Public Mitigation One Time $20.0M
[#17] One-time costs to relocate/subsidize at-risk civilians (example scaling: 1,000 people).
Personnel Relocation Setup $20.0M
[#16] Setup/relocation costs for protected housing program for Foundation staff (example: program for 200 people).
Surveillance Development $5.0M
[#13] Development of real-time surveillance, AI scraping and tip-line infrastructure (one-time development costs).
Decontamination Setup $2.0M
[#24] Initial kits & team setup for decontamination/biohazard response (one-time).
Coverup Setup $2.0M
[#26] One-time setup for cover-story, misinformation, and PR infrastructure.
Wearable Deployment One Time $1.0M
[#31] One-time deployment cost for wearable emergency devices to 1,000 people (deployment devices).
Psychological Program Setup $600K
[#30] One-time setup costs for psychological health & resilience programs.
Recruitment And Clearance $200K
[#10] One-time recruitment/clearance costs for specialized scientific staff.
🔄 Annual Recurring Costs Total: $75.7M/yr
Staff Wages $25.0M/yr
[#3, #9, #10] Ongoing wages (SRA engineering/maintenance teams, permanent & surge security staffing, specialized scientific staff).
Research And Monitoring $10.0M/yr
[#12, #14, #15, #23] Research operational budget, surveillance & analysis operations, ongoing screening/monitoring, and radiation detector calibration/replacements.
Cover Story And Legal $8.0M/yr
[#26, #27] Recurring cover-up/media/covert payments and legal/diplomatic contingency spending.
Facilities Maintenance $7.0M/yr
[#6, #4, #5, #20] Anti-ontokinetic suite operations & preventative maintenance, site/suite upkeep, and mortuary/facility maintenance.
Logistics And Transport $4.0M/yr
[#8, #21] Fleet and transport operations & maintenance (mobile units, armored vans, helicopter ops).
Power And Fuel $3.0M/yr
[#22] Fuel reserves, generator maintenance and energy to sustain SRAs and anti-ontokinetic suites.
Personnel Relocation Recurring $3.0M/yr
[#16] Ongoing housing stipends and services for relocated/protected Foundation staff.
Public Mitigation Recurring $3.0M/yr
[#17] Recurring support/care for covertly relocated civilians (welfare, monitoring).
Supplies And Consumables $2.5M/yr
[#34, #24, #19] Consumables, decon disposables, per-incident consumables and small ad-hoc response purchases.
Psychological Programs $2.0M/yr
[#30] Ongoing counseling and resilience programs for personnel mitigation.
Medical Screening Recurring $1.5M/yr
[#18] Mobile clinic programs, per-screen costs and field screening program operations.
Autopsy And Forensics $1.5M/yr
[#19] Recurring costs for specialized autopsies, assays and secure corpse handling throughput.
Training $1.2M/yr
[#29] Regular training, tabletop and live exercises and doctrine development.
Emergency Mortuary Ops $1.0M/yr
[#20] Operations budget for secure incinerators/crematoria and hazardous-waste processing.
Decontamination Recurring $1.0M/yr
[#24] Recurring readiness costs for decontamination teams and consumable replenishment.
Small Per Incident Pool $1.0M/yr
[#34] Per-incident operating budget for ad-hoc consumables, lodging, overtime and local expedients.
Data Systems Hosting $500K/yr
[#33] Secure hosting, audits and recurring costs for hardened incident logging and communications.
Communications Ops $400K/yr
[#25] Operations for mobile jammers, legal coordination with telecoms and communications containment.
Wearable Replacement $50K/yr
[#31] Replacement and maintenance for wearable emergency devices.
Cost Scenarios
📊 Baseline (baseline) $75.7M/yr
85.0% probability / year
Normal year with containment posture in place (one anchor, suite capacity, surveillance and response fleet) and routine operations only.
no major SRA failures routine incidents handled at per-incident budget
🚨 Minor Incident $77.7M/yr
10.0% probability / year +$2.0M vs baseline
Localized manifestation(s) requiring deployment of mobile shelters, extra overtime, and elevated forensic/decon operations but no SRA failure.
clustered local manifestations multiple small extractions
🚨 Major Breach $325.6M/yr
4.0% probability / year +$250.0M vs baseline
Partial SRA failure or ability of SCP-6072 to bypass primary anchor requiring anchor repair/replacement, significant relocation and large-scale mitigation.
SRA malfunction/failure widespread local manifestations mass relocation needs
🚨 Catastrophic Breach $825.6M/yr
1.0% probability / year +$750.0M vs baseline
Widespread simultaneous manifestations, multiple SRA failures or mass casualty event requiring activation of contingency reserve, national-level relocation and emergency measures.
multisite SRA failures mass casualties national-level emergency response
👥 Personnel 241 total
Role Count Notes
Security Officer / MTF Agent 100 [#9, #21] Permanent and surge security staffing for sites, response teams and neighborhood containment; includes field transport/security operations.
Research Scientist 40 [#10, #12, #11] Specialized anomalous-pathology, radiation physics, epidemiology and ontokinetics staff associated with research budgets and lab upgrades.
Engineer / Maintenance 30 [#3, #22] 24/7 SRA engineering and maintenance staff, and emergency power/fuel systems maintenance.
Surveillance Analyst 20 [#13, #14, #15] Analysts for real-time surveillance, data fusion and false-positive triage; maintain screening systems.
Decontamination / Hazmat Team 10 [#24, #19] Decon and biohazard response personnel to support site operations and autopsy throughput.
Administrative Staff 10 [#26, #33] Administrative, cover-story coordination, and secure comms/records staff.
Medical Officer / Forensics 5 [#19, #11] Medical and forensic staff supporting specialized autopsies and lab operations.
Logistics / Drivers 10 [#8, #21] Fleet operators, drivers and logistics staff for mobile units and transport.
Contractors / Overtime pool 15 [#34, #9] Temporary contractors and overtime-capacity to surge for incidents and exercises (per-incident budget usage).
Site Director / Executive Staff 1 [] Site leadership / executive oversight (not directly costed to a single line item).
📋 Confidence Notes
Analyst notes enumerate most relevant cost categories and ranges, but extreme uncertainty remains around anchor unit costs, number of anchors required, frequency of large-scale breaches, and civilian mitigation scale; estimates are mid-range choices within wide bounds.
← SCP-6071 ↑ All SCPs SCP-6073 →