SCP-6071 Euclid ~ medium confidence
SCP-6071
Expected annual
$1.2M
One-time setup
$3.0M
Annual recurring
$1.2M
Personnel
15
First-year capital/setup costs are approximately $2.97M driven primarily by structural remediation, excavation/equipment purchase, and contingency reserves; ongoing annual operating costs are about $1.18M/yr, dominated by security and dedicated inspection staff.
🏗️ One-Time Capital Costs Total: $3.0M
Equipment $895K
[#6, #7, #8, #9, #10, #11, #14, #15, #17, #18, #19] Geotechnical sensors, dewatering/pumps, generator, lighting/CCTV, robots, excavation equipment, PPE/medical supplies, air monitoring hardware, IT/hardware, vehicles and small on-site medical supplies.
Facilities $855K
[#4, #13, #22, #23] Structural stabilization, containment cell upgrades, decommissioning/backfill reserve and initial consumable construction materials stock.
Contingency Reserve $692K
[#25] 20% contingency applied to the aggregate of estimated one-time and recurring costs for first-year risk/unexpected subsurface discoveries.
Insurance Reserve $250K
[#21] Up-front insurance/liability reserve for accidents, emergency remediation and medical evacuation.
Cover Story Setup $100K
[#20] One-time cover/legal/shell-company setup and permits to establish plausible onsite cover.
Initial Research And Lab Setup $75K
[#16] Initial scientific analyses, lab fees, consultant geologists/archaeologists and materials analysis.
Hazardous Materials Abatement $75K
[#12] Initial hazardous-materials abatement, transport and licensed disposal.
Initial Training Program $25K
[#3] Initial confined-space/rescue certification and program setup costs.
🔄 Annual Recurring Costs Total: $1.2M/yr
Staff Wages $900K/yr
[#1, #2, #24] Security perimeter staffing (8 FTEs) plus dedicated inspection/entry team and communications/alarm monitoring salaries.
Facilities Maintenance $150K/yr
[#5, #6, #7, #8, #9, #10, #15, #17] Ongoing structural/geotechnical inspections and minor repairs, sensor telemetry/maintenance, pump/generator fuel & maintenance, lighting/CCTV upkeep, robotic/spare maintenance, air-monitoring calibration and IT operations.
Supplies And Consumables $58K/yr
[#12, #14, #19, #23] Ongoing hazardous-materials handling fees, PPE replacement and consumables, medical standby supplies, and consumable construction/tool replenishment.
Cover Story And Legal $30K/yr
[#20] Ongoing legal, liaison and cover-story costs to manage local relations and permits.
Research And Monitoring $20K/yr
[#16] Ongoing materials analysis, dating, consulting geologists/archaeologists and research follow-up.
Logistics And Transport $15K/yr
[#18] Vehicle fuel, maintenance and insurance for site access and equipment hauling.
Training And Drills $10K/yr
[#3] Annual confined-space refresher training and rescue drills.
Cost Scenarios
📊 Baseline (baseline) $1.2M/yr
88.0% probability / year
Normal year with routine inspections, maintenance, and no major incidents.
routine maintenance scheduled inspections no structural incidents
🚨 Minor Incident $1.3M/yr
10.0% probability / year +$150K vs baseline
Localized structural failure or water intrusion requiring emergency repairs and additional contractor work.
localized collapse unexpected groundwater intrusion small-scale hazardous-materials discovery
🚨 Major Collapse $2.7M/yr
2.0% probability / year +$1.5M vs baseline
Significant structural collapse or extended containment breach requiring large-scale excavation, emergency remediation, medical/rescue operations and possible extended site works.
major structural failure multi-team confined-space rescue large remediation and decontamination
👥 Personnel 15 total
Role Count Notes
Security Officer / MTF Agent 8 [#1] Two-person 24/7 perimeter watch (accounting for shifts, leave and overlap).
Research Scientist / Technician (Inspection Team) 4 [#2, #16] Dedicated containment/technician personnel for 72-hour inspections, confined-space certified staff and research support.
Communications Officer / Alarm Monitor 2 [#24] 24/7 CCTV/alarm monitoring staffing (1–2 FTEs as noted).
Engineer / Maintenance 1 [#5, #6, #7] On-site engineer/maintenance lead for coordination of structural monitoring, pumps and instrumentation.
📋 Confidence Notes
Analyst notes provide mid-range numeric estimates for nearly all line items, enabling a numeric build; however subsurface unknowns and the anomalous nature of SCP-6071 (containment instability and breach potential) introduce material uncertainty in contingency and incident probabilities.
← SCP-6070 ↑ All SCPs SCP-6072 →