SCP-6105 Unknown ~ medium confidence
SCP-6105
Expected annual
$1.2M
One-time setup
$4.3M
Annual recurring
$1.1M
Personnel
15
Initial one-time capital and containment setup is substantial (approx. $4.25M) driven by site acquisition, specialized mobile response kits, and a reserved contingency fund; recurring annual costs are ~ $1.13M driven primarily by personnel (onsite teams + rapid-response) and ongoing research/administration.
🏗️ One-Time Capital Costs Total: $4.3M
Contingency Reserve $2.0M
[#19] Contingency / catastrophic breach reserve fund ($2,000,000 reserved).
Facilities $1.6M
[#1, #2, #3] Site acquisition/remote-site prep ($1,200,000), reinforced lightproof chamber construction and HVAC/lightproofing ($300,000), and perimeter/security install (one-time portion $150,000).
Equipment $590K
[#4, #5, #6, #9, #10, #11, #15, #16] Faraday/EM shielding ($100,000), portable IR kits and accessories ($25,000), meal prep / secure conveyors & trays ($30,000), emergency mobile van/kit ($200,000), mobile containment vehicle / refit/airlift contract ($200,000), encrypted removable hardware ($5,000), backup generator ($20,000), decontamination station setup ($10,000).
Training And Screening $10K
[#13] Initial psychological screening and training setup ($10,000 one-time).
Provisioning And Books $200
[#7] Initial children's book stock ($200).
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $1.1M/yr
Staff Wages $620K/yr
[#8, #9] Daily access team combined FTEs (~$220,000/yr) and on-call emergency containment/recapture team standby salaries (~$400,000/yr).
Research And Monitoring $200K/yr
[#12] Off-site monitoring and analysis staff (behavioural analysts/linguists) and modelling work (~$200,000/yr).
Administrative Overhead $100K/yr
[#18] Administrative staffing/time, chain-of-custody management and recordkeeping software (~$100,000/yr).
Facilities Maintenance $82K/yr
[#3, #4, #15] Perimeter monitoring/maintenance and alarm/CCTV monitoring (~$50,000/yr), Faraday/EM maintenance & electricity (~$2,000/yr), site utilities/maintenance/fuel for generator (~$30,000/yr).
Cover Story And Legal $50K/yr
[#14] Ongoing legal/cover-story/liaison retainer and local authority coordination (~$50,000/yr).
Miscellaneous Compliance $30K/yr
[#20] Insurance, periodic audits, carrier liaison or incidental compliance costs (~$30,000/yr).
Supplies And Consumables $22K/yr
[#5, #6, #7, #16, #17] IR batteries/spares (~$1,000/yr), meals ($7,300/yr) + vitamin D ($50/yr) + tamper-evident cleaning containers (~$1,000/yr), book replacement/sanitization (~$500/yr), decon/PPE consumables (~$2,000/yr), general spares/consumables (~$10,000/yr).
Training And Employee Support $20K/yr
[#13] Ongoing psychological counseling, periodic retraining and screening (~$20,000/yr).
Logistics And Transport $8K/yr
[#11] Secure off-site storage/bandwidth (~$3,000/yr) and secure courier/data transfer labor (~$5,000/yr).
Cost Scenarios
📊 Baseline (baseline) $1.1M/yr
87.5% probability / year
Normal year with no major incidents; routine containment, scheduled maintenance, and uninterrupted research/administration.
routine_operations scheduled_maintenance
🚨 Minor Incident $1.2M/yr
10.0% probability / year +$100K vs baseline
Small relocation or limited exposure that requires a single rapid-response deployment and minor amnestic/cover activity.
temporary_relocation small_public_exposure rapid_response_deployment
🚨 Major Breach $1.9M/yr
2.0% probability / year +$750K vs baseline
SCP relocates to a populated research hub causing broader exposure and requiring extended recovery, larger amnestic campaigns, and legal/PR actions.
teleport_to_public_hub large_exposure extended_recovery_operations
🚨 Catastrophic Breach $4.1M/yr
0.5% probability / year +$3.0M vs baseline
Relocation to a major knowledge center or mass-exposure event requiring full-scale emergency response, widespread amnestics, evacuation, and prolonged cover operations.
mass_exposure relocation_to_major_center national_scale_cleanup
👥 Personnel 15 total
Role Count Notes
Security Officer / MTF Agent 4 [#8] Level-2 guards to staff daily access rotations and perimeter presence (covers shift rotation; minimal crew per visit = 2).
Research Scientist (on-site Level-3) 2 [#8] Level-3 researcher coverage for onsite IR checks and procedure oversight (minimal per-visit researcher = 1; rostered to cover shifts).
Research Scientist / Analyst (off-site monitoring) 3 [#12] Off-site analysts and behavioural specialists reviewing IR footage and advising (~2–3 analysts; modeled as 3 FTEs).
Rapid-Response / Containment Specialists 5 [#9] On-call emergency containment/recapture team (4–6 specialists; modeled as 5).
Administrative Staff 1 [#18] Admin/chain-of-custody oversight and recordkeeping (position covered within administrative overhead).
📋 Confidence Notes
Detailed analyst estimates were provided for each line item, so numeric mapping is straightforward, but SCP behaviour (teleportation to knowledge focal points) is anomalous and breach likelihood/costs are uncertain; that yields medium confidence.
← SCP-6104 ↑ All SCPs SCP-6106 →