← SCP Cost Explorer Read on SCP Wiki ↗
SCP-6117 Keter ~ medium confidence
SCP-6117
Expected annual
$1.9M
One-time setup
$5.2M
Annual recurring
$1.9M
Personnel
19
Initial one-time setup and contingency funding estimated at $5,165,000 driven by containment buildout, scale-up contingency and forensic/audit costs; recurring annual operations are estimated at $1,860,500/year driven primarily by staff wages (research, medical, security) and legal/monitoring retainers.
🏗️ One-Time Capital Costs Total: $5.2M
Long Term Scaleup Contingency $2.5M
[#31] Conditional long-term containment / research scale-up contingency (major build-out or relocation if item proves hazardous beyond Site-106).
Contingency Reserve $1.0M
[#27] Contingency reserve for unexpected containment breaches or catastrophic events (liquid reserve).
Facilities $510K
[#4, #11, #13] Secure containment room construction/retrofit, hazard-detection installation and fire-suppression installation costs (physical/structural work).
Initial Research And Lab Setup $275K
[#5] Research lab buildout and instrumentation for anomalous effects study (cameras, EM sensors, GC, PPE, freezers, data acquisition).
Forensic Audit $225K
[#1] Forensic audit of Bank of the Sunshine State: 2–4 forensic accountants, legal review, travel, secure digitization and chain-of-custody (one-time team fees and services).
Initial Reimbursements $200K
[#3] Initial fund to reimburse proven financial losses to Foundation personnel and cover destroyed legal documents (one-time seed fund).
Equipment $160K
[#14, #16, #25] IT/hardened computing hardware, CCTV/hardware and replacement small-appliance purchases (initial hardware/equipment purchases).
Repairs And Remediation Reserve $100K
[#10] Initial budget reserve for physical repairs and building remediation after anomalous incidents (one-time reserve).
Asset Removal Campaign $75K
[#18] Initial campaign cost for armored transport and secure logistics to remove/analyze anomalous assets (one-time operation campaign).
Pr And Shell Setup $50K
[#21] Initial public-relations / shell-company setup costs (false ownership records, shell entities, setup expenses).
Identity Remediation Initial $30K
[#24] Initial identity-theft remediation for victims (credit remediation, replacement documents) as a one-time fund for affected agents.
Training And Sop Development $25K
[#28] Initial SOP development and training rollout specific to SCP-6117 response (quarterly drill design, documentation).
Medical Consumables Initial $15K
[#8] Initial emergency medical consumables and trauma kit purchase (one-time kit setup).
🔄 Annual Recurring Costs Total: $1.9M/yr
Staff Wages $1.4M/yr
[#6, #7, #17, #30] Salaries and benefits for research staff (2 researchers + 2 techs), augmented medical staff (2 physicians + 4 nurses/techs), increased security (guards + supervisor), and program/administrative staff.
Research And Monitoring $165K/yr
[#2, #15, #16, #24] Ongoing financial monitoring and counter-forensic operations, managed IT security/incident response retainer, CCTV monitoring/storage, and recurring identity-monitoring services.
Cover Story And Legal $150K/yr
[#20, #21, #22, #24] Legal fees, cover-story maintenance and PR retainer, and recurring identity-remediation/legal follow-ups.
Mental Health Support $65K/yr
[#23] Psychological counseling and employee assistance programs for staff exposed to repeated anomalous incidents (PTSD treatment, EAP services).
Logistics And Transport $50K/yr
[#18, #19, #26] Secure storage rental/insurance for seized assets, hazmat/cleanup retainer, and routine logistics costs for asset handling.
Training And Drills $20K/yr
[#28, #29] Recurring SOP maintenance, refresher courses, quarterly drills and new-hire training specific to SCP-6117 response.
Supplies And Consumables $14K/yr
[#8, #9, #25] Ongoing emergency medical resupply (pharmaceuticals, consumables), PPE replacements, and small-appliance maintenance/training consumables.
Facilities Maintenance $9K/yr
[#11, #12, #13] Recurring calibration and maintenance for gas-detection systems and fire-suppression systems (scheduled calibration, replacement sensors, system maintenance).
⚡ Cost Scenarios
📊 Baseline (baseline) $1.9M/yr
82.0% probability / year
Normal operational year with no major incidents; routine monitoring, staffing, and maintenance only.
no major anomalous events routine maintenance and monitoring
🚨 Minor Incident $1.9M/yr
12.0% probability / year +$50K vs baseline
Small-scale anomalous incidents (equipment damage, minor scalding, isolated identity theft) requiring repairs, payouts and resupply.
localized equipment damage minor medical treatment and consumable replacement small legal/compensation payouts
🚨 Major Incident $2.2M/yr
4.0% probability / year +$350K vs baseline
Significant incident (gas infiltration/conflagration, multi-person injuries, moderate structural damage) requiring major repairs, medical care, and legal action.
gas explosion or large fire multiple injuries structural remediation and litigation
🚨 Catastrophic Breach $4.4M/yr
2.0% probability / year +$2.5M vs baseline
Widespread containment failure or discovery that requires long-term relocation/scale-up, large legal settlements and major capital rebuild.
identification of SCP-6117-A requiring higher-tier containment large-scale fire or mass injuries major legal/class-action exposure
👥 Personnel 19 total
Role Count Notes
Research Scientist 2 [#6] Senior containment/research personnel to lead anomalous-effects study and mitigation testing.
Laboratory Technician 2 [#6] Lab techs to operate instrumentation, maintain samples and support experiments.
Medical Officer 2 [#7] Physicians assigned for emergency and ongoing care related to SCP-6117 incidents.
Medical Technician / Nurse 4 [#7] Nurses/med techs for on-site treatment, triage and support (overtime/hazard pay included in staffing costs).
Security Officer / Guard 6 [#17] On-site guards to increase patrols and secure P&L offices; part of recurring security staffing.
Security Supervisor 1 [#17] Supervisor for guard team and coordination with locksmith/specialist contractors.
Program Manager / Administrative Staff 2 [#30] Program manager and administrative support for coordination between Sites, audits and liquidation operations.
📋 Confidence Notes
Estimates are based on analyst-provided ranges and site-specific staffing/retainer norms; recurring staffing and legal/monitoring costs are fairly well-bounded, but anomalous behaviour, breach severity, and the need for large-scale relocation are highly uncertain, hence medium confidence.
← SCP-6116 ↑ All SCPs SCP-6118 →