SCP-6176 Euclid ~ medium confidence
SCP-6176
Expected annual
$1.4M
One-time setup
$3.4M
Annual recurring
$1.3M
Personnel
4
One-time setup and capital (retrofit, compute cluster, robotics, secure storage and contingency) are large (~$3.36M) driven by compute/robotics and contingency funds; annual operations are ~ $1.31M/yr driven by staff wages, on-site security, compute maintenance and cybersecurity monitoring.
🏗️ One-Time Capital Costs Total: $3.4M
Containment Escalation Contingency $2.0M
[#25] Contingency budget for reclassification/relocation/site transfer and new facility build (as-needed fund).
Compute Infrastructure $300K
[#4] Kederesk.aic dedicated compute cluster: servers, GPUs, UPS, datacenter rack fit-out and redundancy.
Robotics Initial $300K
[#7] Industrial-grade autonomous/AI-controlled robotics for in-room intervention (arms, locomotion, tooling).
Secure Disposal Equipment $200K
[#22] Equipment/protocols for disposal or neutralization of emergent iterations; research-level options.
Insurance Reserve Seed $200K
[#18] One-time seed for insurance/liability reserves and classified contingency funds.
Facilities $80K
[#1] Room conversion of Wing G: demolition, reinforcement, secure door, seals, signage, permits.
Network Isolation Setup $75K
[#6] Air-gap, physical/logical firewalls, enclave hardware and tamper detection initial setup.
Fail Safe Airlock $62K
[#8] Emergency mechanical access airlock and mechanical systems for human-entry contingency.
Isolation Hvac Install $50K
[#2] Independent HVAC install with HEPA/chemical filtration and automated isolated ventilation.
Equipment $32K
[#3] Sensor suite initial purchase (LIDAR, thermal, acoustic, EM, pressure sensors, archival camera hardware).
Secure Storage $30K
[#5] On-site encrypted SAN/NAS and encryption appliances; initial cold-store setup.
Legal Documentation $20K
[#12] One-time legal/administrative setup, documentation, controlled record creation.
Contractor Vetting Per Engagement $15K
[#24] One-off costs to vet and stage outside contractors (per engagement).
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $1.3M/yr
Staff Wages $500K/yr
[#9] Salaries for AI ops / systems engineers and robotics support (baseline 3–4 FTE equivalents covered here).
Security Personnel $200K/yr
[#10] 24/7 security presence for Wing G corridor, access control enforcement and patrols.
Cover Story And Legal $100K/yr
[#12, #13] Retained counsel, compliance, and cover-story/information-control costs.
Research And Monitoring $90K/yr
[#21, #23] Forensic/archival analysis, long-term archival funding and specialist contracts.
Compute Maintenance $60K/yr
[#4] Compute cluster maintenance, electricity, cooling for racks, spare parts and replacements.
Robotics Maintenance $60K/yr
[#7] Maintenance contracts, spares, software updates and on-call robotics servicing.
Insurance Liability Reserve Topup $50K/yr
[#18] Annual top-up for insurance/liability reserves and classified contingency funds.
Cybersecurity Monitoring $40K/yr
[#6] Ongoing monitoring, patching, pentests and IR retainer for network isolation and intrusion detection.
Incident Response Drills $40K/yr
[#11] Specialized response team training, tabletop exercises and periodic live drills.
Medical Monitoring $30K/yr
[#17] Medical readiness, emergency contingency and long-term psychiatric monitoring for staff/subjects.
Maintenance Contracts $30K/yr
[#20] Extended warranties and spare-parts inventory service contracts to avoid human entry for routine fixes.
Energy Costs $20K/yr
[#19] Power for servers, HVAC, sensors and robotics.
Disposal Maintenance $20K/yr
[#22] Ongoing maintenance and readiness for disposal/neutralization equipment and protocols.
Psychological Screening $15K/yr
[#14] Screening and ongoing mental-health surveillance for staff who handle metadata.
Fail Safe Training $12K/yr
[#8] Training, drills and readiness costs for emergency mechanical human-entry procedures.
Facilities Maintenance $10K/yr
[#1, #8] Ongoing building/room upkeep, airlock mechanical maintenance and general facility repairs.
Supplies And Consumables $10K/yr
[#3, #7, #20] Consumables (sensor consumables, robotic tooling/spares, small-parts inventory).
Secure Storage Maintenance $9K/yr
[#5] Backup rotation, growth provisioning, tape rotation and secure offsite backups.
Sensors Maintenance $6K/yr
[#3] Calibration, maintenance and occasional replacement for sensor suite.
Logistics And Transport $5K/yr
[#24] Minor recurring logistics for staged contractor interactions and small transports.
Isolation Hvac Maintenance $3K/yr
[#2] HVAC filter replacement, purge system maintenance and periodic servicing.
Human Perception Experiments $0/yr
[#15] Per-experiment cost 50k–300k; baseline assumes none authorized (set to 0 in baseline recurring).
D Class Lifecycle Per Person $0/yr
[#16] Per-D-class lifecycle cost 15k–50k; zero in baseline unless human-perception experiments occur.
Cost Scenarios
📊 Baseline (baseline) $1.3M/yr
83.0% probability / year
Normal, uneventful year with standard monitoring, maintenance and no authorized human-perception experiments or breaches.
no breach no human-exposure experiments routine maintenance
🚨 Minor Incident $1.5M/yr
10.0% probability / year +$200K vs baseline
Localized containment incident or equipment failure requiring emergency repairs, forensics and legal response.
sensor/robot failure isolated containment compromise minor evidence recovery
🚨 Major Breach $3.8M/yr
2.0% probability / year +$2.5M vs baseline
Major containment breach or unsafe SCP-6176-Prime manifestation requiring site lockdown, relocation or large-scale containment escalation.
prime instance manifestation ACC compromise requiring relocation or Thaumiel-level response
🚨 Research Breakthrough Requiring Scale Up $1.6M/yr
5.0% probability / year +$300K vs baseline
Policy-authorized human-perception experiments or major autonomy R&D push that expands program scope and costs.
authorized human-exposure experiments autonomy R&D spike scale-up of compute/robotics
👥 Personnel 4 total
Role Count Notes
AI Operations Engineer 2 On-shift AI/ops engineers to manage Kederesk.aic, sensor metadata pipelines and monitoring; covered within staff_wages [#9].
Senior Systems Engineer 1 Senior engineer for systems architecture, cybersecurity liaison and datacenter upkeep; covered within staff_wages [#9].
Robotics Engineer 1 Robotics specialist for autonomous manipulators, maintenance planning and software updates; covered within staff_wages [#9].
📋 Confidence Notes
Analyst notes provide detailed line items and ranges but many items have wide ranges and policy-dependent choices (e.g., whether human perception experiments are allowed, degree of autonomy R&D), so cost estimates are mid-range approximations with moderate uncertainty.
← SCP-6175 ↑ All SCPs SCP-6177 →