SCP-6202 Unknown ~ medium confidence
SCP-6202
Expected annual
$2.7M
One-time setup
$3.2M
Annual recurring
$2.6M
Personnel
21
Initial (one-time) setup and contingencies are estimated at approximately $3.22M, driven by property acquisition, structural sealing/retrofit, decommissioning contingency and specialized lab/setup. Annual operations are expected to run roughly $2.60M/yr, driven primarily by staff wages (security, containment crew, research), ongoing R&D, medical/surgical standby and administrative overhead.
🏗️ One-Time Capital Costs Total: $3.2M
Decommissioning And Remediation $1.5M
[#24] Eventual demolition and full hazardous remediation (soil remediation, controlled incineration, structural demolition) contingency.
Contingency Incident Fund $500K
[#14] Reserved rapid-response / emergency mobilization fund for breaches, mass infection or termination events.
Initial Research And Lab Setup $300K
[#12] Initial lab setup for pathology/microbiology/genomics if not using external cores (bench, sample handling, basic instrumentation).
Facilities $260K
[#1, #2] Property acquisition and building retrofit/structural sealing (purchase, HDPE lining, penetration reinforcement).
Insurance Reserve Initial $150K
[#26] Initial legal/insurance reserve for clandestine operations and potential litigation.
Equipment $80K
[#4] External air purification / negative-pressure HVAC system capex and installation.
Vehicles Purchase $80K
[#16] Purchase and modification of 2 decon-capable vans / secure transport vehicles.
Sterilization Chamber $70K
[#3] Construction and equipment for sealed negative-pressure sterilization/decontamination anteroom and pass-through decon capability.
Cover Story Initial $65K
[#17] Initial cover-story setup costs (permits, staged signage, initial PR/legal setup).
Archiving Initial $62K
[#25] Initial biobank / secure sample and data storage setup (cold storage, chain-of-custody infrastructure).
Security Equipment And Cameras $50K
[#9] One-time cameras, barriers and physical security install associated with on-site security systems.
Surveillance Installation $42K
[#19] One-time install of internal biosensors, motion detectors and continuous monitoring instrumentation.
Comms And Counter Surveillance Initial $30K
[#27] Initial secure communications, counter-surveillance sweeps, wipeable devices and OPSEC equipment.
Initial Ppe Stock $15K
[#7] Initial stock of full hazmat suits, PAPRs/SCBA and decon consumables for baseline team kit.
Mortuary Setup $10K
[#15] Refrigerated storage and initial mortuary containment setup.
🔄 Annual Recurring Costs Total: $2.6M/yr
Staff Wages $1.2M/yr
[#8, #9, #12] Salaries for containment/cleaning crew (4 FTE), on-site security (12 FTE), and research staff (3–5 researchers + PI; salary pool estimated).
Containment R&D $400K/yr
[#13] Specialized long-term containment R&D to inhibit movement/regeneration (biomaterials, inhibitors, targeted ablation programs).
Medical And Surgical $310K/yr
[#10] Contracted surgical standby (annual retainer) plus expected per-procedure surgical/extraction costs (estimated annual incident load).
Research And Monitoring $235K/yr
[#11, #12] Pathology/microbiology/genomics consumables, sequencing runs, core fees, high-sensitivity assays and quarantine testing operational costs.
Administrative Overhead $150K/yr
[#28] Procurement, bookkeeping, contract management and program administration (10–20% overhead style line).
Facilities Maintenance $72K/yr
[#4, #5, #23, #15, #9] Electricity and HVAC maintenance (negative-pressure fans/filters), façade/cover maintenance, refrigerated storage upkeep, and security monitoring service.
Cover Story And Legal $65K/yr
[#17, #18] Ongoing legal retainer, permit maintenance, PR upkeep and local goodwill/cover-story expenditures.
Supplies And Consumables $57K/yr
[#6, #7, #19] Hazardous-waste packaging/transport consumables, ongoing PPE replacement/consumables, and sensor consumables/monitoring consumables.
Training And Drills $30K/yr
[#22] Regular training, SOP updates, simulations and emergency drills for cleaning, security and medical personnel.
Psychological Support $20K/yr
[#21] Employee assistance programs, long-term medical monitoring and counseling for exposed personnel.
Archiving And Storage $20K/yr
[#25] Ongoing biobank and secure digital backup storage/access costs.
Comms And Opsec Recurring $12K/yr
[#27] Ongoing secure communications, periodic counter-surveillance sweeps and device replacement.
Logistics And Transport $10K/yr
[#16] Vehicle operating costs (fuel, maintenance) for secure transport vans.
Breach Response Provisional $10K/yr
[#20] Annualized small reserve for episodic replacement of PPE/filters and remedial cleaning after minor contamination events (major breaches are scenario-driven).
Mortuary Operational $5K/yr
[#15] Routine mortuary handling and disposal operations (small-scale incineration/storage costs).
Cost Scenarios
📊 Baseline (baseline) $2.6M/yr
85.0% probability / year
Normal year with no major incidents; regular operations, scheduled research and occasional small consumable replacements.
no significant exposures scheduled R&D and maintenance
🚨 Minor Incident $2.7M/yr
12.0% probability / year +$60K vs baseline
Single-significant exposure or containment uptick requiring additional PPE replacement, deep cleaning and limited additional surgical interventions.
single significant exposure localized contamination requiring deep cleaning one or two additional surgical removals
🚨 Major Breach $4.7M/yr
3.0% probability / year +$2.1M vs baseline
Large-scale containment failure or exposure requiring emergency mobilization, extensive incineration/remediation or site demolition and mass response.
mass infection event failed organ removal escalation public exposure necessitating demolition/remediation
👥 Personnel 21 total
Role Count Notes
Cleaning/Containment Crew 4 Specialized hazmat cleaning team (rotation), salaries included in staff_wages [#8].
Security Officer / MTF Agent 12 24/7 multi-shift armed security coverage; salaries included in staff_wages [#9].
Research Scientist 4 Bench scientists (pathology, microbiology, genomics); salary pool included in staff_wages [#12].
Principal Investigator 1 PI/lead researcher overseeing programs; salary included in staff_wages [#12].
📋 Confidence Notes
Estimates use midpoints of provided ranges and explicit analyst figures where available. Uncertainty remains in incident frequency, required R&D budget, and extent of possible decommissioning; anomalous regenerative behavior and per-incident costs are hard to predict.
← SCP-6201 ↑ All SCPs SCP-6203 →