← SCP Cost Explorer Read on SCP Wiki ↗
SCP-6249 Euclid ~ medium confidence
SCP-6249
Expected annual
$6.2M
One-time setup
$8.9M
Annual recurring
$6.1M
Personnel
26
One-time capital costs are approximately $8.88M driven primarily by an emergency response reserve and station hardening/detection hardware; recurring steady-state costs are ~ $6.10M/year driven by embedded personnel, legal/cover-up, monitoring, and operations.
🏗️ One-Time Capital Costs Total: $8.9M
Emergency Response Reserve $5.0M
[#14] Liquid contingency reserve for large-scale/viral broadcast emergency mitigation and mass-response.
Equipment $1.8M
[#4, #8, #15] Monitoring hardware (SDRs, ingest boxes) (~$600k), rapid-response vehicles & gear (~$200k), station content-delay/hardening hardware for 200 stations (~$1,000,000).
Initial Research And Lab Setup $850K
[#3, #11] Audio-detection/fingerprinting R&D and dataset labeling & dev (midpoint ~$750k) and lab/safe-audition booths (4 × $25k = $100k).
Community Monitoring Rollout $700K
[#16] One-time deployment of monitoring kits for community/low-power stations and initial outreach incentives.
Online Expungement Platform Development $250K
[#6] One-time development/build of automated expungement/takedown platform, scrapers, bots, and intake systems.
Facilities $100K
[#1] Hardened secure physical-storage facility retrofit for physical media (vaults, humidity control, non-water fire suppression, surveillance).
Content Replacement Production $75K
[#24] One-time production of inoculation/placeholder audio assets and initial master production costs.
Embedded Personnel Onboarding $50K
[#7] Initial training/onboarding costs for 20 embedded agents.
Cybersecurity Hardening $50K
[#19] One-time infrastructure hardening, pen-test remediation and initial IDS/IPS deployment.
🔄 Annual Recurring Costs Total: $6.1M/yr
Staff Wages $2.3M/yr
[#7, #10] Embedded personnel (20 agents × $80,000 = $1,600,000) and research staff (6 personnel × ~$120,000 = $720,000); research technicians included in research staff estimate.
Cover Story And Legal $1.4M/yr
[#9, #20, #23] Legal retainers and takedown/compensation reserve (~$1,000,000/year), public deception/outage communications (~$300,000/year), and corporate front/insurance overhead (~$100,000/year).
Logistics And Transport $475K/yr
[#8, #18] Rapid-response operational deployment costs (travel, fuel, per-diem ~ $400,000/year) and secure chain-of-custody transport/logistics (~$75,000/year).
Research And Monitoring $450K/yr
[#5, #10, #17] Continuous compute/cloud hosting & model retraining (~$300,000/year), lab operating costs for research (~$100,000/year), and media acquisition/archival research (~$50,000/year).
Medical And Psychological Care $300K/yr
[#12] Counseling, inpatient care, pharmacotherapy and long-term therapy for exposed individuals (conservative budget).
Community Compliance Subsidies $200K/yr
[#16] Recurring subsidies/compensation to community/low-power stations to participate in monitoring and compliance.
Mortuary And Forensic Fund $200K/yr
[#13] Mortuary/forensic/discreet-death management contingency and associated clandestine investigation costs.
Online Expungement Maintenance $150K/yr
[#6] Ongoing maintenance, bot operation, scraper upkeep, and personnel for takedown platform.
Cybersecurity $150K/yr
[#19] Ongoing cybersecurity staffing, monitoring, pen-testing, and incident response services.
Facilities Maintenance $100K/yr
[#2, #11] Secure storage rent and onsite facility security (~$90,000/year) plus lab/safe-audition booth maintenance/certification (~$10,000/year).
Station Hardening Support $100K/yr
[#15] Annual support, updates, and technical assistance for partner station content-delay hardware (~$100k/year).
Rapid Local Compliance Fund $100K/yr
[#22] Small quick-payment fund for claims, fines, or local unofficial compliance payments.
Supplies And Consumables $50K/yr
[#25] Office supplies, consumables, petty cash and small recurring admin costs.
Training And Drills $50K/yr
[#21] Regular training exercises for staff, partners, and law enforcement liaisons.
Content Replacement Distribution $50K/yr
[#24] Ongoing distribution, refresh, and push of replacement/inoculation audio assets.
⚡ Cost Scenarios
📊 Baseline (baseline) $6.1M/yr
94.5% probability / year
Normal year with steady-state containment operations and routine monitoring/takedowns without major incidents.
no major broadcasts regular monitoring routine takedowns
🚨 Minor Incident $6.6M/yr
5.0% probability / year +$500K vs baseline
Single localized broadcast or limited online outbreak requiring targeted large takedown, increased medical/legal activity and short-term surge in ops.
local radio station full-play mirror sites appear online small public panic / counseling surge
🚨 Major Breach $14.1M/yr
0.5% probability / year +$8.0M vs baseline
Widespread national or viral internet broadcast leading to mass exposures, large medical/forensic response, major PR/legal payouts and emergency national mitigation.
nationwide broadcast viral internet mirrors mass exposure leading to casualties
👥 Personnel 26 total
Role Count Notes
Embedded Agent 20 [#7] Field agents embedded in radio/music retail and stations; salaries/benefits budgeted at 20 × $80,000 = $1,600,000/year.
Research Scientist (includes technicians) 6 [#10] Multidisciplinary memetics/audio/psychology research team; estimate ~6 personnel at an average ~$120,000/year = $720,000/year (note: analyst combined senior researchers and technicians into the 6-person estimate).
📋 Confidence Notes
Analyst notes provide detailed line-item estimates and midpoints for many items, but several figures are mid-range assumptions (R&D, cloud, contingency usage) and outbreak/incident costs are highly uncertain, so confidence is medium.
← SCP-6248 ↑ All SCPs SCP-6250 →