SCP-6252 Unknown ~ medium confidence
SCP-6252
Expected annual
$28.1M
One-time setup
$59.2M
Annual recurring
$28.6M
Personnel
80
Estimated one-time capital for site build-out and hardware is approximately $59.3M, driven primarily by dispersion arrays, sensor networks, and equipment stocks; annual recurring operations are ~ $25.8M/yr, driven by personnel, array maintenance, energy, and an R&D program.
🏗️ One-Time Capital Costs Total: $59.2M
Equipment $40.9M
[#3, #4, #5, #6, #9, #10, #17, #22, #26] Remote sensor hardware & servers, K-Osmic control units, dispersion arrays, energy gensets/substations, initial stock of golden disks, guided-shell development/stock, initial PPE procurement (goggles), fleet procurement, and secure communications hardware.
Facilities $8.5M
[#1, #11] Site acquisition/long-term control, fencing, signage and castle fortification/restoration and structural upgrades.
Initial Research And Lab Setup $8.4M
[#8, #12, #13, #19, #30] R&D and safety testing startup, BSL-3/4-grade lab buildout/retrofit, sample/cryostorage infrastructure, on-site medical clinic setup, and off-site duplicate BSL lab/storage setup.
Large Settlement Reserve $1.5M
[#23] One-off potential legal/compensation/mitigation settlement reserve for major leaks or large civilian claims.
🔄 Annual Recurring Costs Total: $28.6M/yr
Staff Wages $7.6M/yr
[#2, #15] Payroll for on-site staff including security guards, scientists, technicians, medical, engineering, administrative and SMB personnel (baseline staffing ~80 FTE).
Research And Monitoring $3.6M/yr
[#3, #12, #14, #28, #30] Sensor network data ops/maintenance, secure lab operating costs, multi-year R&D program budget, environmental monitoring program, and off-site research operations.
Array Maintenance $3.6M/yr
[#5] Spare parts and annual maintenance for dispersion arrays (estimated ~15% of capex).
Insurance And Contingency Reserve $3.4M/yr
[#24] Recommended contingency reserve (~15% of annual operating budget) for catastrophic events and emergency decommissioning.
Supplies And Consumables $1.8M/yr
[#7, #8, #9, #10, #17] Consumable chemicals and potassium reagents, dye inventory resupply, golden-disk replenishment, guided-shell replenishment/maintenance, PPE replacement and hazmat consumables.
Energy Operating $1.1M/yr
[#6] Electricity costs and generator fuel/maintenance for continuous site power.
Cover Story And Legal $800K/yr
[#23] Ongoing liaison, local government compensation, PR/cover budgets and legal counsel to maintain secrecy.
Medical Operations And Medevac $775K/yr
[#19] On-site medical staffing and supplies plus medevac/airlift contracts.
Secure Lab Operations $600K/yr
[#12] BSL-3/4 laboratory utilities, consumables, validation and certification costs.
Logistics And Transport $550K/yr
[#5, #6, #22] Array spare parts/maintenance logistics, ongoing energy/fuel and generator maintenance, and vehicle/air transport operations and maintenance.
Guided Shells Maintenance $550K/yr
[#10] Maintenance, replacement and small-scale production of guided Chelonoidis-type shell projectiles.
Incident Containment Contingency $500K/yr
[#20] Annual contingency for incident containment, decontamination, ash handling and environmental remediation events.
Training And Mtf Courses $475K/yr
[#18, #15] Ongoing staff training, drills, klaxon operation certification and periodic MTF specialized training rotations.
Transportation Operations $450K/yr
[#22] Fleet operations: fuel, maintenance, insurance, and special shipping containers for biologicals.
Sensor Network Maintenance $400K/yr
[#3] Annual maintenance, cloud/ops and data costs for distributed sensor network and redundancy.
Facilities Maintenance $300K/yr
[#11] Ongoing castle/site structural maintenance and repairs.
Forensics Program $300K/yr
[#21] Forensic/pathology analyses, ash assays and incident data analysis program.
Waste Monitoring $300K/yr
[#28] Continuous environmental monitoring of soil/water/air and routine remediation studies.
Offsite Operations $300K/yr
[#30] Operations for off-site duplicate labs and backup storage.
Potassium Chemicals And Compliance $275K/yr
[#7] Annual chemical procurement, waste disposal and safety compliance monitoring for potassium-vapor generation.
Public Infrastructure Support $200K/yr
[#25] Local economic support, road repairs, community programs and hiring incentives.
Comms Operations $150K/yr
[#26] Ongoing satellite/bandwidth, cybersecurity and secure comms subscriptions/ops.
Mental Health Program $150K/yr
[#29] Counseling, rotation costs and mental-health support for trauma exposure.
K Osmic Maintenance $125K/yr
[#4] Software updates, certification, failover maintenance for K-Osmic Dispenser Klaxon infrastructure.
Dye Inventory $110K/yr
[#8] Ommastrephidae dye inventory and resupply for arrays.
Golden Disk Replenishment $105K/yr
[#9] Replenishment and inventory management costs for 25 cm golden disks.
Sample Storage Maintenance $60K/yr
[#13] Power, monitoring and maintenance for cryo/chemical storage and chain-of-custody systems.
Animal Ethics Program $60K/yr
[#27] Ethics oversight, permits and veterinary care if animal alternatives are used.
Smb Banana And K Testing $35K/yr
[#16] Food procurement (banana program) and monthly serum potassium testing for SMB members.
Cost Scenarios
📊 Baseline (baseline) $28.6M/yr
78.0% probability / year
Normal year with routine operations and no major containment incidents.
routine maintenance scheduled R&D activity no major breaches
🚨 Minor Incident $26.3M/yr
20.0% probability / year +$-2287500 vs baseline
One or a few localized ingestion events requiring cleanup, forensics and small settlements.
localized SCP-6252-A ingestion(s) targeted cleanup and legal payments
🚨 Major Breach $30.8M/yr
2.0% probability / year +$2.2M vs baseline
Large-scale containment breach with multiple casualties, significant infrastructure damage and public exposure.
multi-person ingestion event infrastructure collapse public exposure / legal action
👥 Personnel 80 total
Role Count Notes
Security Officer / MTF Agent 30 [#2] 24/7 perimeter patrols, checkpoints and rapid-response team; primary security staffing.
Research Scientist 18 [#12, #14] Mycologists, pharmacologists and R&D staff for pacification and therapeutic development.
Medical Officer 4 [#19] On-site clinical staff for stabilization, testing and medevac coordination.
Engineer / Maintenance 6 [#5, #6, #22] Maintain arrays, power systems, vehicles and site infrastructure.
Lab Technician 4 [#12, #13] BSL lab techs and sample handling/chain-of-custody operators.
Administrative Staff 4 [#23] Site admin, legal liaison and cover-story coordination.
SMB / Support Member Brigade 10 [#16] SMB personnel responsible for system checks, K-Osmic response and dietary/program compliance.
IT / Communications 3 [#3, #26] Secure network, sensor ops and encryption/OPSEC management.
Site Director / Executive Staff 1 [#1, #23] Oversight, local liaison and executive decision-making.
📋 Confidence Notes
Estimates are assembled from analyst ranges and reasonable midpoints; SCP anomalous behavior, incident frequency and local cost variance introduce material uncertainty, but line-item guidance is detailed enough for medium confidence.
← SCP-6251 ↑ All SCPs SCP-6253 →