← SCP Cost Explorer Read on SCP Wiki ↗
SCP-6253 Thaumiel ~ medium confidence
SCP-6253
Expected annual
$13.9M
One-time setup
$18.9M
Annual recurring
$13.2M
Personnel
48
Estimated one-time setup of $18,850,000 driven by secure facilities, contingency reserves, and specialized equipment; recurring annual operations approximately $13,220,000 driven primarily by staffing, continuous security/QA, MTF readiness, audits and hosting/bandwidth.
🏗️ One-Time Capital Costs Total: $18.9M
Emergency Contingency Reserve $10.0M
[#28] Pre-funded reserve for large-scale incidents, mass remediation or rapid mass rollback.
Facilities $2.5M
[#4, #18] Secure on‑prem development enclave (SCIF-level buildout, Faraday, HVAC) and specialized containment ward build-out.
Insurance Contingency Reserve $2.0M
[#24] One-time contingency/reserve funding for settlements or large legal exposures.
Equipment $1.1M
[#6, #7, #8] HSM hardware and PKI appliances, secure OTA/platform build-out hardware, and HIL testbed hardware (rigs).
Initial Research And Lab Setup $500K
[#19] Forensic analysis lab build-out and initial scientific instrumentation (microscopes, chip-off stations, logic analyzers).
Replacement Implant Inventory $500K
[#16] Initial stock of replacement implants (example: 100units @ ~$5k/unit).
Supply Chain Remediation $500K
[#20] One-time remediation/securing of vendor manufacturing lines, provenance checks, and secure-line setup.
Goi Coordination $500K
[#33] One-time payments/favors/material concessions to GOIs (Church of Maxwellism, etc.) to secure cooperation.
Legal And Mou Setup $500K
[#11] Initial negotiation, MOUs, NDAs, licensing setup and related legal transaction costs.
Incident Response Tooling $300K
[#15] One-time development and validation of emergency hotfix/rollback/kill-switch tooling and safe test harnesses.
Integration Engineering Per Vendor $250K
[#21] Initial per-vendor porting/certification engineering (one-off work to integrate with major vendors).
Transport Fleet $200K
[#27] Purchase of vehicles and secure courier assets for personnel/hardware transport and armored shipments.
🔄 Annual Recurring Costs Total: $13.2M/yr
Staff Wages $7.7M/yr
[#1, #2, #3, #19] Salaries and loaded costs for core teams: firmware/software developers, security researchers, backend engineers, ops/sysadmins, MTF personnel detachments, and forensic analysts.
Research And Monitoring $800K/yr
[#9, #10, #20] Continuous security/QA operations (fuzzing, pen-testing, regression), plus baseline budget for vendor audits and monitoring programs.
Medical Support And Retainer $500K/yr
[#12] Retainer arrangements for on-call neurosurgeons/neurology teams, medevac/hospital capacity arrangements and rapid surgical support.
Facilities Maintenance $400K/yr
[#4, #17, #26, #18] Ongoing site maintenance, physical security overhead (guards/CCTV), power/cooling/utilities, and basic operations costs for secure facilities and wards.
Cover Story And Legal $400K/yr
[#11, #23] Ongoing legal counsel, licensing fees, PR/cover-story, misinformation mitigation and public outreach coordination.
Isolation Wards Operations $300K/yr
[#18] Operating costs for specialized containment wards, sedation and observational monitoring of compromised subjects.
Insurance Premium $300K/yr
[#24] Liability insurance premiums covering medical complications, data breaches and legal exposure.
Mtf Operational Costs $300K/yr
[#3] Non-salary MTF operational costs: tactical equipment, fuel, on-call pay, deployment logistics and training support.
Supplies And Consumables $200K/yr
[#8, #19, #25] Consumables for HIL testbeds, forensic lab consumables, and minor archival media costs not captured elsewhere.
Replacement Implant Restocking $200K/yr
[#16] Ongoing restocking, sterilization, shipping and per-swap logistics for replacement implants.
Participant Compensation $200K/yr
[#30] Tester/participant compensation, healthcare coverage and longitudinal follow-up program costs.
Goi Coordination Ongoing $200K/yr
[#33] Ongoing payments, hosting support, or operational cooperation funding for GOI partners (Church of Maxwellism, etc.).
Vendor Tool Licenses $175K/yr
[#7, #29] Licenses and maintenance for static analysis, fuzzers, CI/CD tools, virtualization platforms and commercial tooling.
Logistics And Transport $150K/yr
[#27] Drivers, vehicle maintenance, fuel, secure courier operations and transport logistics.
External Code Audits $150K/yr
[#10] Independent third-party audits and formal verification engagements (annual/quarterly cadence budgeted).
Forensic Lab Consumables $150K/yr
[#19] Consumables and analyst-specific materials for deep binary/biocyber forensics.
Supply Chain Security $150K/yr
[#20] Ongoing vendor audits, provenance checks, escrow and secure manufacturing line monitoring.
Training And Drills $150K/yr
[#22] Regular tabletop exercises and joint drills for dev/ops, MTF, medical staff and GOI liaisons.
Hosting And Bandwidth $150K/yr
[#5] Colocated/cloud hosting, CDN/distribution, telemetry ingestion and backup bandwidth costs (scales with device count).
Secure Bug Report Handling $125K/yr
[#13] Encrypted DB, SSO, audit logging, anonymization pipelines and strict human-review protocols for brain-origin bug reports.
Incident Response Drills And Maintenance $100K/yr
[#15, #22] Ongoing maintenance of kill-switch systems, regular drills, and validation exercises for emergency hotfix procedures.
Integration Support Per Vendor $100K/yr
[#21] Ongoing per-vendor engineering/support agreements and certification maintenance.
Cryptographic Escrow $100K/yr
[#32] Ongoing cryptographic escrow maintenance, multi-jurisdiction compliance and local counsel coordination.
Hil Consumables $75K/yr
[#8] Consumables, replacements and bench-implant stock rotation for HIL testbeds.
Bioethics And Irb $50K/yr
[#14] Data-privacy officers, IRB oversight, data-use agreements and compliance activities.
Hsm Maintenance And Key Escrow $30K/yr
[#6] Annual maintenance, secure storage and key-escrow costs for FIPS-compliant HSMs.
Long Term Archival $30K/yr
[#25] Secure archival of changelogs, version history, and legal/forensic logs.
Mass Recall Reserve $0/yr
[#31] Per-event recall/decommissioning costs are event-driven (example: 100k devices × $1k average = $100,000,000). No steady annualized reserve budget assumed here.
⚡ Cost Scenarios
📊 Baseline (baseline) $13.2M/yr
85.0% probability / year
Normal operational year with no major incidents; ongoing development, maintenance, monitoring, and routine audits.
routine development scheduled audits regular MTF readiness training
🚨 Minor Incident $13.8M/yr
12.0% probability / year +$600K vs baseline
Localized implant compromise or small-scale anomaly requiring targeted medical response, emergency hotfixes, and forensic work.
single-site compromise several severe bug reports requiring surgical intervention
🚨 Major Breach $18.2M/yr
2.5% probability / year +$5.0M vs baseline
Widespread firmware compromise or supply-chain intrusion requiring mass patches, large-scale forensic turnaround, and expanded MTF deployments.
supply-chain compromise coordinated malicious update distribution
🚨 Catastrophic Recall $113.2M/yr
0.5% probability / year +$100.0M vs baseline
Event requiring mass decommissioning/recall of deployed implants (surgical removal/replacement, mass compensation and legal settlements).
catastrophic firmware flaw widespread lethal adverse events forced mass recall by regulators/GOIs
👥 Personnel 48 total
Role Count Notes
Research Scientist / Software Engineer 13 [#1] Firmware/firmware security engineers, neuroengineers, QA and PMs (core FTEs counted in staff wages).
Sysadmin / Site Reliability (DevOps) 5 [#2] 24/7 ops, monitoring and CI/CD support for update infrastructure.
Security Officer / MTF Agent 20 [#3] Dedicated MTF-Kappa-10 detachment for rapid response, retrieval, escorting and field ops (personnel counted in staff wages).
Forensic Analyst 6 [#19] Binary/biocyber forensic staff performing deep analysis of firmware, telemetry and brain-dump artifacts.
Administrative Staff 4 [#11, #23] Program management, contracts, legal coordination and liaison/admin support.
📋 Confidence Notes
Intermediate confidence: analyst notes provide line-item ranges and staffing guidance but many costs scale strongly with deployed device counts and GOI/political variables; several items are broad ranges and require population/scale inputs for high confidence.
← SCP-6252 ↑ All SCPs SCP-6254 →