← SCP Cost Explorer Read on SCP Wiki ↗
SCP-6254 Unknown ~ medium confidence
[OBJECT]
Expected annual
$4.4M
One-time setup
$3.8M
Annual recurring
$4.3M
Personnel
31
Initial capital and setup costs are mid-single-to-low millions (facility retrofit, research equipment, containment units, and contingency). Recurring annual operations—including specialized staff, security, memetic R&D, transport, and cover-story/legal overhead—are estimated at roughly $4.3M/year, driven primarily by payroll, security, and cover/disinformation requirements.
🏗️ One-Time Capital Costs Total: $3.8M
Initial Research And Lab Setup $1.1M
[#4, #10, #11, #16] Initial artifact conservation for N=20, initial memetic research tranche, purchase of high-resolution imaging/materials-analysis kit, and initial psychological program setup.
Facilities $1.0M
[#1] Build/retrofit secure vault wing (controlled access, reinforced security, HVAC/power/C BRN tie-ins and memetic countermeasure infrastructure).
Contingency Reserve $1.0M
[#24, #26] One-time contingency/emergency reserve to cover unexpected escalations and initial stockpiling; planning acknowledges scaling uncertainty multiplier (see #26).
Equipment $610K
[#2, #9, #12, #14, #20] Containment cabinets (20 × $10,000), initial memetic hardware prototypes, vehicle purchase, IT/door/CCTV hardware setup, initial replica batch hardware.
Front Company Setup $50K
[#19] Legal/financial setup costs for shell labs/museum partnerships.
Documentation Production Initial $50K
[#15] Initial production and memetic-sanitized/training documentation (trigger-free manuals and media).
Personnel Psych Initial $30K
[#16] Initial psychological screening/medical program setup for memetic-exposed staff.
🔄 Annual Recurring Costs Total: $4.3M/yr
Staff Wages $1.7M/yr
[#6, #7, #8] Payroll for core scientific/memetic staff, security staffing (armed guards, supervisors), and dedicated Thaumiel handlers.
Administrative Overhead $997K/yr
[#23] Site-level allocated overhead (utilities, janitorial, HR, site administration) estimated at ~30% of direct recurring costs.
Cover Story And Legal $450K/yr
[#15, #18, #19, #22, #27] Ongoing production/updates of sanitized documentation, disinformation/public-facing cover programs, front-company maintenance, legal counsel, and ethics/oversight meeting costs.
Research And Monitoring $330K/yr
[#10, #11] Ongoing memetic research, classification & mitigation program and recurring access/maintenance costs for imaging/materials-analysis (or pay-per-use fees).
Field Deployment Contingency $200K/yr
[#13] Annual retained readiness for rapid-recall/response team, emergency memetic quarantining supplies, and rapid transport readiness.
Amnestics And Witness Management $200K/yr
[#17] Recurring budget for amnestic pharmaceuticals, memetic sanitation operations, and witness management averaged annually.
Logistics And Transport $160K/yr
[#12] Driver/operator salary and average per-deployment transport costs (armored/secure couriers, vehicle ops) annualized.
Supplies And Consumables $69K/yr
[#5, #9, #21, #20] Artifact conservation consumables (N=20), replacement memetic PPE/filters, archival supplies, and small recurring replica/replacement costs.
It Security Maintenance $60K/yr
[#14] Ongoing maintenance for classified databases, biometric access control, CCTV, and IT personnel support.
Facilities Maintenance $50K/yr
[#3] Vault-level environmental control & monitoring (temperature/humidity control, alarms, calibration) and basic facility upkeep.
Incident Response Retainer $50K/yr
[#28] Annual retainer/standing budget for small-scale PR/legal/operational incident response; larger per-incident costs budgeted in scenarios.
Psych Medical Monitoring $50K/yr
[#16] Ongoing psychological screening and medical monitoring for personnel exposed to memetic material.
Decommissioning Reserve $5K/yr
[#25] Small annual reserve for infrequent decommissioning/disposal expenses; per-incident disposal costs are handled in scenario budgets if needed.
⚡ Cost Scenarios
📊 Baseline (baseline) $4.3M/yr
93.5% probability / year
Normal year with steady-state operations for N=20 artifacts, no major incidents.
routine operations regular research and deployments
🚨 Minor Incident $4.8M/yr
5.0% probability / year +$450K vs baseline
Small exposure/witnessing event or localized operational accident requiring amnestic and PR response.
limited public exposure minor containment mishap
🚨 Major Breach $6.8M/yr
1.0% probability / year +$2.5M vs baseline
Significant breach or large-scale exposure requiring recovery operations, extensive amnestic deployment, legal and PR expenditure, and replacement/repairs.
large breach widespread witness contamination
🚨 Large Scale Discovery $9.6M/yr
0.5% probability / year +$5.3M vs baseline
Sudden discovery or influx raising contained inventory dramatically (scale-up to ~100 instances) requiring rapid facility expansion, mass containment purchases, and major staffing/cover expansion.
mass discovery need to scale Thaumiel operations
👥 Personnel 31 total
Role Count Notes
Senior Memeticist / Project Lead 1 [#6] Lead memetic research and operational authorization.
Memetic Researcher 2 [#6] Core memetic research staff.
Curator / Archaeologist 1 [#6] Artifact provenance, conservation liaison.
Materials Conservator 1 [#6] Artifact stabilization and conservation.
Lab Technician 1 [#6] Day-to-day lab support and sample prep.
Security Officer / MTF Agent 12 [#7] 24/7 armed security staffing across shifts.
Thaumiel Operations Handler 6 [#8] Trained handlers/operators for deployment and supervised use.
IT / Systems Administrator 1 [#14] Manage classified access-control, CCTV, and logging.
Engineer / Maintenance 2 [#1, #3] Facility and environmental systems maintenance.
Medical Officer / Psychologist 1 [#16] Psychological screening and medical monitoring.
Administrative Staff 2 [#23] Program admin, HR, scheduling, and site liaison.
Legal / Compliance 1 [#22, #19] Legal counsel and front-company compliance oversight.
📋 Confidence Notes
Estimates use mid-range values from analyst ranges and assume baseline inventory N≈20; major uncertainties include true inventory size (scaling multiplier #26), memetic hardware maturity, and incident frequencies.
← SCP-6253 ↑ All SCPs SCP-6255 →