SCP-6366 — SCP-6366 | Cost Breakdown

Read on SCP Wiki ↗

SCP-6366 Unknown ~ medium confidence

SCP-6366

Expected annual

$904K

One-time setup

$989K

Annual recurring

$893K

Personnel

One-time capital/setup is approximately $989,000 driven by aviary construction, structural mitigation and research instrumentation; annual recurring operating costs are approximately $893,000/yr driven primarily by staff wages (animal care + security), insurance/overhead, and ongoing research and veterinary support.

🏗️ One-Time Capital Costs Total: $989K

Facilities $395K

[#1, #3, #19] Aviary construction and enrichment cell build (~$250k + $85k) plus structural mitigation/sacrificial panels (~$60k).

Contingency Reserve $200K

[#29] Contingency / recovery reserve fund for escape, catastrophic failure or major structural repair.

Equipment $174K

[#2, #4, #5, #6, #7, #12, #26, #20] 760 L aquarium and stand (~$18k), HVAC/humidity/lighting hardware (~$50k one-time), backup generator/UPS (~$25k), indoor positioning setup + tags (~$23k), CCTV setup (~$22k), handling/transport initial kit (~$7k), PPE one-time gear (~$4k), emergency response equipment (~$25k).

Initial Research And Lab Setup $150K

[#18] Initial research instrumentation and anomalous-behavior study instrumentation and setup (high-speed cameras, sensors, data-loggers, initial specialist staffing/support).

Containment Automation Software $60K

[#8] Development/integration of containment automation and alarm response software (one-time dev/integration).

Legal Cover Setup $10K

[#23] One-time legal/cover-story set-up costs and initial PR/cover materials.

🔄 Annual Recurring Costs Total: $893K/yr

Staff Wages $485K/yr

[#9, #11] Dedicated animal-care payroll (senior keeper + 2 technicians incl. benefits ~ $200k) plus security staffing (6 guards wages ~$285k).

Facility Overhead Allocation $80K/yr

[#28] Pro-rated site utilities, janitorial, administrative overhead and building maintenance allocation for this containment (~$40k–$150k/yr).

Research And Monitoring $50K/yr

[#18] Ongoing anomalous-behavior study budget, data analysis, specialist researcher time and instrumentation upkeep (~$25k–$75k/yr; midpoint used).

Veterinary Services $50K/yr

[#10] Retained avian + ichthyology veterinary retainer, routine exams and on-call emergency interventions (~$30k–$75k/yr).

Insurance Underwriting $35K/yr

[#22] Increased site insurance and liability premiums due to unusual containment risks (~$10k–$60k/yr).

Cover Story And Legal $30K/yr

[#23] Ongoing legal retainer, PR/cover-story operations and rapid-response communications budget.

Long Term Capital Replacement $25K/yr

[#30] Amortized capital replacement / sinking fund for major equipment (aquarium, HVAC, cameras) (~$10k–$40k/yr).

Facilities Maintenance $15K/yr

[#1, #19] Routine facility maintenance for aviary and containment structures (roofing, mesh, walkways, minor repairs).

Veterinary Supplies And Diagnostics $15K/yr

[#17] Consumables, diagnostics, imaging access and pharmaceuticals (~$5k–$25k/yr).

Emergency Drills $15K/yr

[#20, #21] Annual emergency drills, SOP review, and readiness exercises including staff overtime and simulations (~$5k–$20k/yr).

Psychological Support $15K/yr

[#25] Counseling services and hazard-pay/retention programs for exposed staff (~$5k–$25k/yr).

Training And Security Upskilling $12K/yr

[#11] Specialized security training and upskilling on anomalous behavior and extraction protocols (~$5k–$20k/yr).

Supplies And Consumables $10K/yr

[#13, #15, #16] Food (~$3.5k/yr), aquarium consumables & water chemistry (~$4k/yr), waste handling/sanitation (~$3k/yr).

Records And It $8K/yr

[#24] Secure records, classified database storage and periodic audits (~$3k–$15k/yr).

Feed Quarantine Qa $7K/yr

[#14] Quarantine/testing and QA for feed supply chains (or partial in-house aquaculture vs supplier testing).

Containment Software Support $6K/yr

[#8] Annual support/licensing and periodic testing for containment automation and alarm integration (~$3k–$10k/yr).

Environmental Enrichment $6K/yr

[#27] Ongoing enrichment and rotation budget for habitat items and interaction cell (~$2k–$10k/yr).

Specialized Containment Liabilities $6K/yr

[#31] Ethics reviews, permits, humane-handling oversight and administrative compliance (~$2k–$15k/yr).

Backup Fuel Maintenance $5K/yr

[#5] Fuel and maintenance for backup generator(s) and UPS upkeep (~$2k–$8k/yr).

Cctv Storage Maintenance $4K/yr

[#7] Off-site recording/storage and camera maintenance (~$2k–$8k/yr).

Energy Electricity Hvac $4K/yr

[#4] Electricity to run HVAC/humidity/lighting for enclosures (~$1.5k–$6k/yr; midpoint used).

Logistics And Transport $3K/yr

[#12, #20] Minor recurring transport/logistics costs, small vehicle/vehicle upkeep and incident transports.

Positioning System Maintenance $3K/yr

[#6] Annual maintenance/calibration for indoor positioning and separation alarm system (~$1k–$5k/yr).

Handling Replacements $2K/yr

[#12] Replacements/repairs for handling, restraint and transport equipment (~$1k–$3k/yr).

Ppe Consumables $2K/yr

[#26] Consumable PPE replacement (gloves, cleaning supplies) (~$1k–$3k/yr).

⚡ Cost Scenarios

📊 Baseline (baseline) $893K/yr

87.5% probability / year

Normal year with routine operations, no major incidents.

routine feeding and enrichment scheduled research and maintenance

🚨 Minor Incident $908K/yr

10.0% probability / year +$15K vs baseline

Small containment event requiring overtime, minor repairs, and limited medical treatment.

temporary separation alarm response minor structural or equipment damage overtime and emergency veterinary visit

🚨 Major Breach $1.1M/yr

2.0% probability / year +$250K vs baseline

Containment breach with property damage, emergency surgical rescue and significant repairs/PR response.

security breach or major power failure entity trans-phase through structures causing damage surgical rescue or extended medical treatment

🚨 Catastrophic Breach $1.9M/yr

0.5% probability / year +$1.0M vs baseline

Severe multi-area structural failure or public exposure requiring large-scale recovery, replacements and settlements.

major anomalous pull causes wide structural collapse public exposure or large liability event multi-unit recovery and replacement

👥 Personnel 9 total

Role	Count	Notes
Animal Keeper / Senior Keeper	1	[#9] Full-time senior keeper (avian experience) as noted in analyst notes.
Animal Keeper / Technician	2	[#9] Two technicians experienced with exotic/piscine species for daily feeding, handling and monitoring.
Security Officer / MTF Agent	6	[#11] Six guards for 24/7 coverage across three shifts as specified in analyst notes.

📋 Confidence Notes

Estimates are midpoint selections from provided ranges; costs are fairly well scoped by containment needs but still subject to local construction/labor variance, vendor quotes, and uncertain incident frequencies.

← SCP-6365 ↑ All SCPs SCP-6367 →