SCP-6367 Safe ~ medium confidence
SCP-6367
Expected annual
$1.1M
One-time setup
$808K
Annual recurring
$1.1M
Personnel
4
Initial one-time setup is moderate (~$0.8M) driven by shelter, vehicles and extraction-capable equipment; recurring annual costs are dominated by personnel, logistics, legal/cover and contingency (~$1.05M/yr).
🏗️ One-Time Capital Costs Total: $808K
Facilities $200K
[#1] Low-profile climate-controlled hardened field shelter, site prep, shipping and anchoring for desert conditions.
Extraction Heavy Lift $200K
[#17] Contingency for heavy-lift (helicopter/C-130), specialized shock-isolated crate and armed escort if urgent extraction required.
Vehicles And Transport $170K
[#4] Two off-road 4x4 vehicles, spare parts, recovery gear, shipping.
Equipment $98K
[#2, #3, #9, #12, #13] Power hardware (panels/batteries/inverter), satellite/secure comms hardware, on-site armament/security hardware, surveillance camera install, secure data/hardware.
Sample Transport Extraction $60K
[#15] Secure packaging and transport (ground convoy / airlift / diplomatic options) per extraction.
Research Campaign $40K
[#14] One-time field research expedition campaign costs (equipment, travel, lab analysis) per campaign.
Artifact Conservation $25K
[#16] Conservation, desiccation, pest treatment and stabilization if artifact removed.
Legal Cover Setup $15K
[#18] Initial setup costs for cover story/diplomatic permit/legal arrangements.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $1.1M/yr
Staff Wages $450K/yr
[#6] Salaries, benefits and hazard pay for 1 permanent on-site lead and rotating specialists (total salary pool).
Administrative Overhead $100K/yr
[#25] HQ support: planning, legal counsel, procurement, payroll and audits (10–20% overhead applied).
Contingency Reserve $100K/yr
[#26] Reserve fund (10–25% recommended) for unexpected escalation, lawsuits or anomalous events.
Research And Monitoring $90K/yr
[#12, #13, #14] Ongoing research expeditions/field tests, surveillance data retrieval/maintenance, secure backups and analysis.
Logistics And Transport $75K/yr
[#7, #19] Rotation logistics (travel, lodging, charters) and local contracting (drivers, translators, porters).
Cover Story And Legal $75K/yr
[#18, #22] Ongoing diplomatic/legal cover costs and counterintelligence/OPSEC management.
Supplies And Consumables $32K/yr
[#10, #24] Field life-support consumables (water trucking, rations) and spare parts/consumable stockpile.
Vehicle Maintenance And Fuel $30K/yr
[#5] Fuel for vehicles/generator, routine vehicle maintenance and desert-specific consumables.
Medevac Contract $20K/yr
[#8] Standing medevac/insurance contract readiness fees (actual flight cost per incident accounted in scenarios).
Psychological Care $20K/yr
[#21] Increased psych evals, counseling, monitoring and incentives for on-site agent.
Medical And Healthcare $16K/yr
[#11] Medical supplies, vaccines, routine checkups and psych screening costs.
Training And Exercises $15K/yr
[#23] Desert survival, CBRN basics, anomalous-interaction drills and qualification exercises.
Satellite Airtime $12K/yr
[#3] Airtime/data plans for satellite links (BGAN/Iridium/Starlink-equivalent).
Facilities Maintenance $10K/yr
[#20] Sand removal, anchoring checks, shelter repairs and routine site upkeep.
Security Ammo And Replacement $6K/yr
[#9] Ammo, replacement parts and qualification/maintenance for on-site armament.
Power System Maintenance $3K/yr
[#2] Solar array and battery bank maintenance, occasional generator maintenance costs.
Cost Scenarios
📊 Baseline (baseline) $1.1M/yr
75.0% probability / year
Routine year with standard rotations, maintenance, research and cover-ops; no major incidents or extraction.
normal operations scheduled rotations routine maintenance
🚨 Minor Incident $1.1M/yr
12.0% probability / year +$25K vs baseline
Single medevac or limited equipment failure requiring emergency response and repairs.
medical evacuation equipment damage localized repair
🚨 Extraction Operation $1.4M/yr
13.0% probability / year +$335K vs baseline
Decision to remove SCP-6367 and on-site agent requiring heavy-lift, secure transport, conservation and elevated security.
extraction_required international transport heavy-lift operation
👥 Personnel 4 total
Role Count Notes
Site Lead / On-site Agent 1 [#6] Permanent assigned specialist (Agent Parker) with full salary+benefits.
Research Specialist / Rotating Operators 3 [#6] Rotating specialists covering relief, research and security duties (averaged staffing to match salary pool).
📋 Confidence Notes
Estimates derive from analyst-provided ranges and typical field-ops assumptions; many items (legal cover, extraction urgency, local payments) are highly variable, producing moderate confidence.
← SCP-6366 ↑ All SCPs SCP-6368 →