SCP-6434 — SCP-6434 | Cost Breakdown

Read on SCP Wiki ↗

SCP-6434 Unknown ~ medium confidence

SCP-6434

Expected annual

$518K

One-time setup

$653K

Annual recurring

$486K

Personnel

One-time containment and preparedness capital of approximately $653,000 (secure storage, anechoic booth, legal/public-health reserve) with recurring operations of roughly $486,000/year driven primarily by staff wages, legal/monitoring, and medical readiness.

🏗️ One-Time Capital Costs Total: $653K

Public Health Reserve $250K

[#21] One-time contingency/reserve to fund emergency public-health response, mass takedowns, or large-scale covert operations if a leak occurs.

Initial Research And Lab Setup $100K

[#17] EEG/TMS (and associated lab buildout) purchase and setup for mechanism studies (fMRI outsourced separately).

Legal Initial Retainer $100K

[#20] Initial legal retainer/contingency for copyright, subpoenas, litigation readiness and cover arrangements.

Facilities $70K

[#1, #6] Acoustic-dampening enclosure / installation and a small lockable anechoic/semi-anechoic booth (includes observation, extinguishers, emergency stop).

Containment Response Equipment $40K

[#26] Rapid-deployment / portable acoustic containment equipment and kit procurement (one-time).

Equipment $30K

[#3, #2, #4, #5] Inventory/interlock hardware & software (dev+install one-time), one armored acoustic transport case, one dedicated air-gapped playback device (custom), emergency-stop hardware/installation.

Controlled Copy Setup $30K

[#18] Infrastructure, isolated storage and legal documentation costs to create & contain a single controlled replica (one-time per copy).

Policy And Sop Development $15K

[#15] Development of formal containment SOPs, legal review, initial staff training setup.

Cctv Audit And Modification $8K

[#14] One-time CCTV/IT audit and modification to ensure video-only surveillance and disable audio capture.

Ppe Initial Kit $5K

[#13] Initial purchase of hearing protection and active noise-cancelling headsets and protective PPE kit for access personnel.

Records And Archiving Setup $3K

[#24] Secure paper and hardened digital archival setup (initial).

Disposal Or Destruction $2K

[#22] Secure destruction capacity, chain-of-custody and destruction certification (one-time).

🔄 Annual Recurring Costs Total: $486K/yr

Staff Wages $170K/yr

[#7, #8] Head Researcher pro-rated allocation and two Level-3 security escorts (salaries, benefits, training allocation).

Internet Monitoring And Takedown $60K/yr

[#19] OSINT, webcrawl monitoring, takedown operations, DMCA/legal takedown staff and subscriptions.

Cover Story And Legal $50K/yr

[#20] Ongoing legal fees, cover-story maintenance, DMCA/takedown legal activity and retainer replenishment.

Medical On Call And Icu $50K/yr

[#9] On‑call EMT/ER coverage and readiness costs. ICU/day costs ($3k–$10k/day) treated as per-incident in scenarios.

D Class Program $40K/yr

[#11] Costs for maintaining/allocating D-class for testing (upkeep, security, medical supervision).

Insurance And Liability $30K/yr

[#23] Liability insurance premiums for research/testing and potential exposure incidents.

Opportunity Cost Overhead $15K/yr

[#27] Administrative overhead, utilities, and pro-rated site allocation for locker/lab time.

Facilities Maintenance $10K/yr

[#1, #6] Maintenance of acoustic locker enclosure and anechoic booth (inspections, small repairs).

Psychological Care $10K/yr

[#10] Counseling, psychiatric assessments and routine trauma care for affected staff; per-incident intensive therapy costs handled ad hoc.

Containment Response Stipend $10K/yr

[#26] Stipend/maintained readiness for rapid-response personnel (personnel costs extra under staff categories).

Public Health Fund Replenishment $10K/yr

[#21] Annual replenishment allocation for the public-health contingency/reserve.

Audit And Compliance $8K/yr

[#16] Regular internal audits, lock/inventory checks and compliance inspections (third-party audits as needed).

Research And Monitoring $5K/yr

[#17] Ongoing research consumables and occasional outsourced imaging sessions (fMRI per-hour costs are additional per-use).

It Oversight And Cctv $5K/yr

[#14] Ongoing IT oversight to ensure no audio capture, secure logging and system audits.

Medical Forensic And Fatality Handling Budget $3K/yr

[#12] Budget for autopsy/toxicology and secure disposition readiness; per-case autopsy/toxicology $1k–$5k and disposition $500–$5k handled per-incident.

Policy Training Refresher $3K/yr

[#15] Annual refresher training and policy updates for security, research and transport teams.

Logistics And Transport $2K/yr

[#2] Transport case maintenance, secure courier/vehicle allocation and recurring transport logistics.

Records Maintenance $2K/yr

[#24] Ongoing maintenance of hardened digital logs and secure paper records (no audio attachments allowed).

Supplies And Consumables $2K/yr

[#25] Routine consumables: batteries, tamper seals, cleaning supplies, small replacement parts.

Inventory System Maintenance $1K/yr

[#3] Annual maintenance and licensing for RFID tagging, inventory logging and interlock systems.

Ppe Replacement Maintenance $500/yr

[#13] Replacement/maintenance budget for noise-cancelling headsets and PPE.

⚡ Cost Scenarios

📊 Baseline (baseline) $486K/yr

87.0% probability / year

Normal year with routine operations, containment maintained, no major incidents.

no unauthorized copies discovered standard audits pass no major medical incidents

🚨 Minor Incident $536K/yr

8.0% probability / year +$50K vs baseline

Small unauthorized upload or local exposure discovered and contained quickly; limited medical/legal response.

single online leak / upload one or a few exposures requiring treatment increased takedown and legal actions

🚨 Major Breach $1.5M/yr

2.0% probability / year +$1.0M vs baseline

Significant leak or multiple uncontrolled copies in public necessitating mass response, litigation and large settlements.

widespread public leak multiple hospitalizations / fatalities major litigation and public-health mobilization

🚨 Research Scale Up $736K/yr

3.0% probability / year +$250K vs baseline

Authorized escalation of research (fMRI sessions, controlled replication attempts), requiring additional capital and per-experiment safeguards.

approved human/neuroscience experiments creation of controlled replicas outsourced imaging and increased lab hours

👥 Personnel 3 total

Role	Count	Notes
Head Researcher	1	[#7] Senior researcher pro-rated allocation included in staff_wages.
Security Officer / MTF Agent	2	[#8] Two Level-3 guards required for any access; FTE cost included in staff_wages.

📋 Confidence Notes

Analyst notes provide detailed line items and ranges but many items (legal settlements, public-health scale, frequency of leaks) are highly uncertain; estimates use midpoints and institutional assumptions, so confidence is medium.

← SCP-6433 ↑ All SCPs SCP-6435 →