← SCP Cost Explorer Read on SCP Wiki ↗
SCP-6435 Unknown ~ medium confidence
SCP-6435
Expected annual
$6.2M
One-time setup
$7.6M
Annual recurring
$6.1M
Personnel
30
One-time setup and contingency reserves (~$7.6M) drive capital costs (secure facilities, anomalous hardware, memetic R&D); recurring annual operations (~$6.15M/yr) are driven by staffing, legal/cover operations, memetic maintenance, and hazard pay.
🏗️ One-Time Capital Costs Total: $7.6M
Contingency Reserve $3.0M
[#11] Long-term contingency/emergency fund reserve for high-cost, low-probability events (recommended set-aside).
Facilities $2.6M
[#1] Secure communications facility build-out (secure interview/ops rooms, soundproof booths, Faraday/EM shielding, locked vaults, HVAC and classified physical security).
Initial Research And Lab Setup $1.2M
[#2, #8] Anomalous communications hardware / thaumaturgic interface R&D and baseline hardware (#2); initial memetic containment/countermeasure R&D (#8).
Equipment $500K
[#3, #12, #15] Initial hardened datacenter/archival hardware and write-once media (#3 initial); mortuary/death-registry system dev (#12); secure redaction & dissemination tool initial purchase (#15).
Contractor Initial Engagement $175K
[#19] Occasional one-off specialized contractor engagement (one engagement initial cost; recurring retainer handled separately).
Cover Story Setup $100K
[#9] One-time setup for shells and initial legal/cover infrastructure.
🔄 Annual Recurring Costs Total: $6.1M/yr
Staff Wages $2.9M/yr
[#4, #5, #10] Communications/monitoring operational staff and supervisors (#4); research & analysis team wages (#5); security guard wages included (#10).
Cover Story And Legal $1.0M/yr
[#9] Ongoing legal counsel, PR/disinformation operations, covert ops budgets, contingency payouts and shell maintenance.
Hazard Pay $500K/yr
[#7] Premium compensation and retention uplift for staff exposed to memetic/cognitive hazards and high clearances.
Contractor Retainers $350K/yr
[#19] Annual retainer pool for specialized thaumaturges, memeticists and hardware firms for burst work / emergency upgrades.
Mental Health And Resiliency $250K/yr
[#6] On-site counselors, mandatory debriefing, psychotropic prescriptions, therapy and resiliency programs for affected staff.
Family Outreach Benefits $250K/yr
[#18] Stipends, ND compensation and benefits for families to reduce whistleblowing risk.
Memetic Maintenance $175K/yr
[#8] Ongoing memetic safeguards maintenance, audits, filters and tool updates.
Facilities Maintenance $138K/yr
[#10] Utilities, building maintenance, insurance and routine facility operations.
Training And Recruitment $138K/yr
[#13] Recruitment pipelines, onboarding classes, recurrent memetic hygiene training and turnover replacement costs.
Mortuary Monitoring Subscriptions $115K/yr
[#12] Automated death-registry monitoring subscriptions, analyst time and liaison coordination costs.
Ethics And Audit $100K/yr
[#14] Ethics board operations, oversight panels and recurring audits.
Program Reporting And Admin $62K/yr
[#20] Program-level secure documentation, SOP maintenance, classification and administrative overhead.
Data Storage Maintenance $50K/yr
[#3] Recurring storage costs, integrity checks, migrations and cold-storage maintenance for immutable archives.
Archive Migration Annualized $45K/yr
[#17] Averaged annual cost for periodic archive migrations, format conversions and verification testing.
Supplies And Consumables $25K/yr
[#16] Specialized consumables, PPE, archival chemicals, print-once media and routine consumables.
Redaction Tools Maintenance $25K/yr
[#15] Maintenance and SaaS/licensing for redaction, sanitized-brief generation and controlled portals.
Research And Monitoring $0/yr
[]
Logistics And Transport $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $6.1M/yr
92.0% probability / year
Normal year with routine operations and no major incidents.
routine_operations no_incident
🚨 Minor Incident $6.4M/yr
6.0% probability / year +$250K vs baseline
Localized memetic contamination or personnel trauma event requiring limited emergency response and contractor support.
localized_memetic_contamination single_staff_mass_psych_impact limited_leak_or_exposure
🚨 Major Breach $8.6M/yr
2.0% probability / year +$2.5M vs baseline
Widespread memetic breach or public exposure requiring emergency archive migrations, large legal/PR payouts, large-scale therapy and major contractor/infrastructure replacement.
widespread_memetic_breach mass_exposure_and_public_leak nation_state_interference
👥 Personnel 30 total
Role Count Notes
Communications Operator / Analyst 15 Primary 24/7 operators handling contact continuity, linguistic analysis and recording (mapped to #4).
Supervisor / Team Lead 3 Shift supervisors and operational leads for continuity and oversight (mapped to #4).
Research Scientist 6 Psychologists, memetics specialists, data scientists and neuropathologists for transcript analysis and research (mapped to #5).
Security Officer / Guard 4 On-site guards and security tech for facility protection (wages mapped to #10).
Administrative Staff 2 Program admin, classification handling and reporting support (mapped to #20).
📋 Confidence Notes
Analyst notes provide ranges and clear line items for staffing and capabilities, enabling a mid-confidence cost model; many memetic/anomalous costs remain uncertain and could scale nonlinearly under escalation, lowering confidence relative to purely physical containment programs.
← SCP-6434 ↑ All SCPs SCP-6436 →