SCP-6456 Unknown ~ medium confidence
SCP-6456
Expected annual
$1.6M
One-time setup
$1.9M
Annual recurring
$1.6M
Personnel
10
One-time setup and structural upgrades are the main capital drivers (fireproofing, suppression, specialized instrumentation, and a catastrophic contingency reserve). Recurring costs are dominated by staff wages (security and medical), research/testing, emergency readiness, and an annual contingency allocation.
🏗️ One-Time Capital Costs Total: $1.9M
Catastrophic Response Reserve $1.0M
[#26] One-time large reserve for rare catastrophic responses (evacuation, public containment, large-scale remediation).
Initial Research And Lab Setup $500K
[#12, #22] Initial testing equipment/access agreements (metabolic/fMRI access) and long-term specialized instrumentation (calorimetry chambers, high-speed imaging, spectrometry).
Equipment $270K
[#2, #3, #5, #13, #16] Gaseous/dry-chemical suppression system installation, heat-resistant observation/entry hardware, thermal monitoring/alarm suite, dedicated transport vehicle purchase/modification, and backup generator/UPS installed.
Facilities $100K
[#1, #4] Fireproofing of chamber surfaces and dedicated HVAC/exhaust loop installation (walls/ceiling/floor coatings, flameproof ducts, pressure controls).
Initial Training Program $50K
[#14] Initial specialized training program: instructors, simulations, and program setup.
Non Flammable Furniture $10K
[#6] Initial replacement of in-room furnishings and enrichment items with fire-resistant materials.
Relocation Settlement $10K
[#20] Initial relocation/settlement costs for cooperative humanoid subject (moving, setup).
Ppe Initial $4K
[#7] Initial Nomex/Proban suits and compatible respiratory protection kits for core staff.
🔄 Annual Recurring Costs Total: $1.6M/yr
Staff Wages $660K/yr
[#8, #10] Security staffing for 24/7 coverage (8 FTE guards with benefits) and on-call/part-time physician & nursing coverage.
Research And Monitoring $300K/yr
[#9, #12] Salaries/benefits for lead anomalous researcher + technician and ongoing metabolic/imaging/testing program costs.
Contingency Reserve Allocation $250K/yr
[#21] Annual allocation to a contingency reserve for property-damage, relocation, and major incident repairs.
Emergency Response Readiness $200K/yr
[#15] Annual MTF readiness, reserved equipment, dedicated rapid-response capability and associated training.
Facilities Maintenance $60K/yr
[#2, #4, #5, #16, #17, #23] Annual inspection/maintenance of suppression systems, HVAC energy/operation, calibration of thermal/alarms, backup power fuel/tests, maintenance & inspection contracts, and routine repair/replacement budget.
Cover Story And Legal $60K/yr
[#19] Annual cover operations, front-company maintenance, legal mitigation, NDAs, and travel/relocation fees related to OPSEC.
Policy And Oversight $35K/yr
[#25] Administrative oversight, audits, and safeguards to prevent escalation/weaponization of research.
Supplies And Consumables $26K/yr
[#6, #7, #11, #18, #24] Replacement of furnishings, PPE replacement/consumables, nutrition program, suppression refill/cleanup consumables, and hazardous waste disposal.
Personnel Wellbeing $25K/yr
[#20] Ongoing compensation, psychological care, therapy, recreation and incentives for cooperative SCP subject.
Staff Training $15K/yr
[#14] Annual refresher training and simulation refreshers for anomaly-specific emergency procedures.
Logistics And Transport $6K/yr
[#13] Operations, maintenance, and running costs for dedicated transport vehicle and transfer protocols.
Cost Scenarios
📊 Baseline (baseline) $1.6M/yr
94.5% probability / year
Normal year with no significant incidents; routine maintenance, staff wages, research and reserve allocations proceed as planned.
routine_operations scheduled_testing no_incidents
🚨 Minor Incident $1.7M/yr
5.0% probability / year +$20K vs baseline
Small containment incident requiring suppression deployment, cleanup, limited repairs, and extra medical/testing.
localized_fire_event suppression_deployment small_asset_damage
🚨 Major Breach $2.6M/yr
0.5% probability / year +$1.0M vs baseline
Significant containment failure with structural damage, extended emergency response, possible temporary relocation and legal/cover operations.
large_scale_fire chamber_structural_failure public_exposure
👥 Personnel 10 total
Role Count Notes
Security Officer / MTF Agent 8 [#8] 24/7 coverage requiring two guards per shift; 8 FTE to staff rotations and supervisors.
Medical Officer 1 [#10] On-call physician/contracted medical oversight for burn/metabolic emergencies.
Medical Nurse 1 [#10] Nursing support for on-site rapid care and burn treatment readiness.
📋 Confidence Notes
Analyst notes provide detailed line items and wide ranges; mid-point estimates were used but several line items (contingency reserves, long-term research scope, and emergency-readiness) have high uncertainty, so confidence is medium.
← SCP-6455 ↑ All SCPs SCP-6457 →