← SCP Cost Explorer Read on SCP Wiki ↗
SCP-6457 Safe ~ medium confidence
SCP-6457
Expected annual
$2.7M
One-time setup
$5.4M
Annual recurring
$2.6M
Personnel
16
Estimated initial capital of approximately $5.44M for land control, infrastructure, specialized equipment, and reserves; ongoing annual operations roughly $2.64M driven primarily by on-site staff wages, armed rapid-response access, and research/monitoring. Major incidents can add multimillion-dollar one-off costs.
🏗️ One-Time Capital Costs Total: $5.4M
Equipment $1.3M
[#4, #7, #9, #10, #14, #19, #15] Includes surveillance hardware (cameras/LIDAR/radar), grid-tie and generator hardware, drone fleet and ground station, patrol vehicles and boat, custom remote manipulators, data-encryption/setup, and prototype hardware for mitigation R&D.
Land Control Purchase $1.2M
[#1] Purchase of parcel / easements (5–25 acres) to secure ~500m radius plus buffer; midpoint purchase estimate used. Lease option exists but is not assumed in the baseline.
Long Term Rnd Pilot $1.2M
[#25] Optional pilot program / multi-year R&D capital (water-generation / controlled reconstitution experiments) represented as a one-time program startup (midpoint of high-variance estimate).
Facilities $620K
[#2, #3, #21, #23] Includes perimeter fencing, bermed modular operations buildings (guard post, data rack, restroom, HVAC), initial SOP/training setup, and one-time trail/signage rerouting costs.
Emergency Response Reserve $500K
[#17] Immediate on-hand incident response reserve (midpoint between suggested ranges). Larger contingency pool held separately/managed.
Initial Research And Lab Setup $425K
[#8, #13, #15] Initial environmental monitoring kits, specialized experiment startup costs and feasibility studies for alternative mitigation approaches.
Municipal Buyouts And Infrastructure $125K
[#16, #23] One-time payments or infrastructure (trail rerouting / buy-offs) to support cover story and redirect public access.
🔄 Annual Recurring Costs Total: $2.6M/yr
Staff Wages $930K/yr
[#5, #11, #9] On-site personnel wages (perimeter guards, site director/administration, engineer/maintenance, psychologist, drone operator). Rapid-response and research staff costs are budgeted separately below.
Armed Response $650K/yr
[#6] Access to an armed rapid-response / tactical capability (operators, vehicles, equipment). Budgeted as a recurring shared/regional asset cost.
Research And Monitoring $350K/yr
[#7, #8, #13, #19] Ongoing peripheral sampling, sample analysis, modeling, data storage/processing costs (excludes one-time setup), and modest recurring R&D/starter-program operations.
Cover Story And Legal $238K/yr
[#16, #23, #24] Municipal payments/PR to maintain secrecy, social-media monitoring/low-profile suppression, legal retainer and routine insurance/retainer costs.
Logistics And Transport $130K/yr
[#10, #12] Vehicle/boat fuel and maintenance, personnel rotation/relocation travel, temporary housing and administrative rotation costs.
Supplies And Consumables $105K/yr
[#14, #20, #22, #11] PPE, consumables, replacement parts for coastal/corrosion-damaged equipment, replacement rates for expendable sampling gear, and psych testing consumables.
Emergency Fund Contribution $100K/yr
[#17] Annual contribution to replenish incident/contingency reserve.
Facilities Maintenance $55K/yr
[#2, #3, #4] Periodic fence/structure repairs, modular building maintenance, HVAC and utilities maintenance, and fuel/electricity baseline for site systems.
Medical Contracts $35K/yr
[#18] Emergency medical response contracts, counseling, and related recurring medical readiness costs.
Data Security And Backups $25K/yr
[#19, #7] Offsite hosting, encrypted backups, and routine maintenance for surveillance and experimental data.
Training And Sop Development $20K/yr
[#21] Recurring refresher training, drills, and SOP updates.
⚡ Cost Scenarios
📊 Baseline (baseline) $2.6M/yr
94.0% probability / year
Uneventful year with standard monitoring, perimeter security, and regular research activities.
no breach standard staff rotations routine maintenance
🚨 Minor Incident $2.9M/yr
5.0% probability / year +$250K vs baseline
Small breach or civilian incursion requiring localized response, equipment replacement, medical care, and PR containment.
civilian incursion limited equipment loss minor media attention
🚨 Major Breach $5.1M/yr
1.0% probability / year +$2.5M vs baseline
Significant security failure, major public exposure or incident requiring large-scale response, legal/settlement costs, and substantial equipment/site remediation.
mass publicity multiple casualties large-scale equipment destruction
👥 Personnel 16 total
Role Count Notes
Security Officer / MTF Agent 8 [#5] Manned 24/7 perimeter guards covering shifts and relief; wages included in staff_wages.
Site Director / Executive Staff 1 [#5, #16] Site leadership/liaison included in staff_wages.
Engineer / Maintenance 2 [#3, #4, #20] Maintain HVAC, generators, corrosion-prone equipment; wages included in staff_wages.
Medical Officer 1 [#18] Medical readiness and coordination; recurring medical contract budgets applied separately.
Administrative Staff 2 [#12, #16] Admin, travel logistics, cover-story coordination; wages in staff_wages.
Psychologist 1 [#11] Ongoing psychological screening and counseling program; core salary included in staff_wages, consumables in supplies.
Drone Operator 1 [#9] Local drone/operator coverage; wages included in staff_wages, maintenance in recurring costs.
📋 Confidence Notes
Analyst notes and the SCP article provide detailed operational requirements, but many line items (land costs, R&D prototyping, incident severity) are high-variance and location-dependent; estimates use midpoints and judgement where ranges are wide.
← SCP-6456 ↑ All SCPs SCP-6458 →