← SCP Cost Explorer Read on SCP Wiki ↗
SCP-6458 Unknown ~ medium confidence
SCP-6458
Expected annual
$833K
One-time setup
$505K
Annual recurring
$816K
Personnel
6
Initial capital costs are roughly $505,000 driven by enclosure construction, HVAC and life-support, CCTV and enrichment procurement; ongoing annual costs are about $831,000 driven by staffing, rental/licensing fees, research, insurance and contingency reserves.
🏗️ One-Time Capital Costs Total: $505K
Facilities $295K
[#1, #3, #4, #15, #16] Includes dedicated enclosure construction ($200,000), HVAC upgrades ($30,000), secure perimeter/access structural work ($25,000), one-time portion of containment contingency kit and major containment hardware ($25,000), and quarantine infrastructure setup ($15,000).
Equipment $130K
[#2, #5, #9] Includes aquatic life-support initial procurement ($80,000), CCTV/environmental monitoring and data-logging hardware ($20,000), and one-time procurement of enrichment/cognition equipment ($30,000).
Legal One Time $80K
[#11] One-time negotiation and contract costs for rental agreement with The Walt Disney Company and associated counsel (Goldbaker-Reinz) estimated in the $50k–$150k range; midpoint used.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $816K/yr
Staff Wages $202K/yr
[#6, #14, #18] Salaries for 1 FTE dedicated keeper ($67,000 mid), security personnel (2 FTE guards, aggregated $120,000 mid), and a part-time administrative allocation ($15,000).
Rental Licensing Fees $200K/yr
[#12] Recurring rental/usage/licensing or revenue-sharing payments to Disney; highly variable—conservative midpoint of $100k–$500k range used here.
Research And Monitoring $100K/yr
[#10] Ongoing ethology/cognition/welfare program budget (midpoint of $50k–$200k range), includes analysis, contract researchers/postdocs and research equipment usage.
Cover Story And Legal $100K/yr
[#11, #19] Ongoing legal/compliance retainer and counsel ($50k/yr midpoint) plus public relations/cover-story costs ($50k/yr midpoint); ranges are wide so midpoint applied.
Intelligence Contingency $100K/yr
[#21] Contingency fund for unpredictable intelligence-driven costs (10–30% of operating budget; midpoint applied).
Insurance And Liability $40K/yr
[#13] Premiums for exotic animal/anomalous risk coverage; midpoint of $15k–$100k range used.
Supplies And Consumables $30K/yr
[#8, #9, #16] Food and dietary supplements ($18,000), enrichment replacement/consumables ($5,000), and quarantine consumables/waste disposal ($5,000) aggregated; midpoints used from provided ranges.
It And Recordkeeping $12K/yr
[#18] Secure IT, encrypted backups, and part-time admin/IT allocation for classified record-keeping ($5k–$25k/yr range).
Logistics And Transport $10K/yr
[#17] Budget for occasional specialized transports, crate rental, permits and veterinary oversight (~$10k/yr as suggested).
Containment Kit Replenishment $10K/yr
[#15] Replenishment of containment/emergency supplies, sedation agents, crates, and funds for drills ($5k–$30k/yr range; conservative midpoint).
Security Training $6K/yr
[#14] Annual training and drills for guards and staff ($2k–$10k range; midpoint used).
Ethics Oversight $6K/yr
[#20] Ethics committee reviews and external welfare audits ($3k–$15k/yr range; midpoint used).
Facilities Maintenance $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $816K/yr
85.0% probability / year
Normal, uneventful year with standard operations and no major incidents.
routine husbandry scheduled research normal legal/insurance activity
🚨 Minor Incident $856K/yr
10.0% probability / year +$40K vs baseline
Single-animal escape or minor health emergency requiring overtime, emergency vet care, and limited repairs.
single escape/recapture emergency veterinary intervention local repairs/overtime
🚨 Major Breach $1.2M/yr
2.0% probability / year +$415K vs baseline
Multiple-animal escape or public incident leading to extended legal action, heavy PR response, insurance claims and containment rebuild.
multi-animal escape public exposure/leak litigation and infrastructure repair
🚨 Political Exposure $981K/yr
3.0% probability / year +$165K vs baseline
Contractual dispute or public scandal involving Disney, requiring extensive legal action, media suppression, and increased oversight.
rental agreement dispute leaked information high-profile media attention
👥 Personnel 6 total
Role Count Notes
Animal Care / Keeper 1 [#6] One dedicated, trained keeper/behavioral trainer (1 FTE).
Security Officer / MTF Agent 2 [#14] Two full-time guards for after-hours/visitor enforcement (2 FTE).
Research Scientist / Ethologist 1 [#10] Lead researcher overseeing behavioral monitoring and experiments (role supported by research budget).
Contract Researcher / Postdoc 1 [#10] Contract researcher or postdoc contributing to ongoing studies (budgeted within research_and_monitoring).
Administrative Staff 1 [#18] Part-time admin/IT allocation for record-keeping, classified data handling and audits.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, allowing midpoint estimates; however large uncertainty remains due to the Disney rental/licensing arrangement, variability in insurance/legal exposure, and unpredictable behaviors of cognitively advanced animals.
← SCP-6457 ↑ All SCPs SCP-6459 →