SCP-6580 Unknown ? low confidence
SCP-6580
Expected annual
$9.3M
One-time setup
$9.0M
Annual recurring
$8.9M
Personnel
45
Initial one-time establishment (property, vault, lab, major equipment) is ~ $9.0M, driven by property acquisition, lab fit-out, robotics and RRT kits. Recurring annual costs are dominated by staff wages, long-term R&D and ongoing containment/cover-up operations, ~ $8.9M/yr.
🏗️ One-Time Capital Costs Total: $9.0M
Facilities $3.4M
[#1, #2, #3, #19] Includes property purchase (purchase option chosen at $3,000,000), perimeter installation ($80,000), site hardening/containment retrofit ($150,000), and secure vault setup portion ($150,000) for evidence/pharmaceutical storage.
Initial Research And Lab Setup $2.3M
[#20, #15] Research lab fit-out and instrumentation ($1.5M) plus initial R&D/prototype work on psionic-dampening devices ($800k) counted as initial research capital.
Equipment $1.9M
[#5, #10, #11, #12, #13, #14, #15, #24] Covers initial RRT kit ($275k), monitoring/sensor installation ($165k), generator/UPS ($95k), encrypted comms setup ($100k), vehicles ($300k), robotics fleet ($600k), basic PPE stock ($25k), and initial containment/neutralization tool kits ($375k).
Contingency Fund $1.0M
[#30] Recommended one-time contingency/emergency replacement reserve (seed for contingency fund).
Amnestic Initial Stock $200K
[#17] Initial Class-A amnestic stockpile (mid-range estimate of initial cache).
Observation Post Beta Fitout $125K
[#6] One-time office/bunk/viewing equipment fit-out for Observation Post Beta (fit-out cost; acquisition assumed leased in recurring model).
Thaumaturgical Initial Stock $30K
[#9] Initial stock and tools for thaumaturgical masking/sigil upkeep.
🔄 Annual Recurring Costs Total: $8.9M/yr
Staff Wages $3.1M/yr
[#4, #7, #8, #16, #21] Annual salaries and overhead: 18guards (incl. overhead), Observation Post Beta operators/watch officers, primary + backup thaumaturge, medics, and core specialized research personnel.
Long Term Rnd $1.5M/yr
[#33] Multi-year R&D program for psionic dampening/countermeasures and stabilization tech (multi-year recurring budget).
Research And Monitoring $1.1M/yr
[#10, #18, #20] Ongoing lab operations and monitoring/data costs: sensor/data costs, forensic/toxicology annual testing budgets, and lab operational budget (staff/consumables) for paradrug and psionic study.
Addiction Treatment $500K/yr
[#23] Long-term addiction treatment/residential care and monitoring for affected civilians or agents.
Rapid Response Team $450K/yr
[#5] Recurring staffing, training, specialized munitions and kit replenishment for on-site quick-reaction/tactical team.
Cover Story And Legal $400K/yr
[#26] Annual legal/covert ops/cover-up budget (shell companies, counsel, PR, local cooperation payments as needed).
Clinical Trials $400K/yr
[#22] Annual budget for controlled tests, clinical monitoring, subject compensation, and ethics oversight (cover-story costs included elsewhere).
Logistics And Transport $180K/yr
[#13, #25] Vehicle operations (fuel/maintenance/insurance) and body recovery / mortuary logistics contingency budget.
Robotics Replacement $175K/yr
[#14] Replacement/resupply budget for drones/robots lost or damaged during excursions into Dimension-130.
Containment Tools Replenishment $175K/yr
[#24] Annual replenishment of containment/neutralization munitions and specialized tools lost or expended.
Medical Support $140K/yr
[#16] Onsite medics (salaries included in staff_wages) plus med supplies and med-evac contract costs.
Facilities Maintenance $133K/yr
[#2, #3, #11, #19, #31] Recurring repairs and maintenance: perimeter repairs, containment retrofit maintenance, generator fuel/maintenance, vault environmental control and site utilities/maintenance.
Observation Post Beta Lease $100K/yr
[#6] Lease cost for Observation Post Beta (lease option selected for recurring model).
Training And Drills $90K/yr
[#28] Regular training, simulation exercises, and drills for guards, thaumaturges, medics, and response teams.
Psionic Gear Maintenance $60K/yr
[#15] Maintenance and replacement for PPE and any psionic-countermeasure devices/prototypes.
Local Law Enforcement $60K/yr
[#27] MoU/liaison fees and limited cooperation payments to local law enforcement.
Waste Disposal $55K/yr
[#29] Hazardous waste disposal contracts and special bio/chemical waste handling.
Communications And It $50K/yr
[#12] Ongoing encrypted comms, secure storage, cloud costs, and IT maintenance.
Amnestic Replenishment $50K/yr
[#17] Ongoing replenishment of Class-A amnestics depending on use.
Supplies And Consumables $40K/yr
[#9, #31] General consumables, janitorial/custodial supplies and small recurring material costs separate from ritual resupply.
Thaumaturgical Resupply $35K/yr
[#9] Annual resupply and ritual labor for thaumaturgical masking upkeep and repair of sigils.
It And Vetting $30K/yr
[#32] Ongoing personnel vetting, background checks, OPSEC monitoring, and per-hire vetting reserve (per-hire costs not included here).
Cost Scenarios
📊 Baseline (baseline) $8.9M/yr
80.0% probability / year
Normal year with standard personnel, monitoring, maintenance, and modest research activity; no major shifts or significant equipment losses.
no major SCP-6580-B manifestations thaumaturgical masking effective no major equipment loss to Dimension-130
🚨 Minor Incident $9.3M/yr
12.0% probability / year +$400K vs baseline
Small-scale containment incident: limited SCP-6580-B manifestation or a shift causing localized losses (equipment damage, 1–2 casualties, amnestic use).
single or small number of manifestations equipment lost or damaged increased amnestic and med usage
🚨 Major Breach $11.9M/yr
5.0% probability / year +$3.0M vs baseline
Frequent/higher-severity manifestations causing multiple casualties, loss of robotics/equipment into Dimension-130, emergency large-scale response and heavy cover-up operations.
multiple SCP-6580-B waves loss of major equipment/fleet to Dimension-130 large-scale medical and cover-up operations
🚨 Research Breakthrough Requiring Scale Up $13.9M/yr
3.0% probability / year +$5.0M vs baseline
Discovery requiring rapid scale-up of R&D and procurement (large multi-year psionic dampening program), hiring, and capital expenditures.
new exploitable characteristic discovered decision to pursue large-scale psionic dampening program expanded lab/field trials
👥 Personnel 45 total
Role Count Notes
Security Officer / MTF Agent 18 [#4] 18 full-time armed guards (six per entrance × shifts with overtime/relief) as per analyst note.
Rapid Response Team (RRT) / Tactical 6 [#5] On-site quick-reaction containment team (4–8 recommended; 6 assumed) funded under rapid_response_team recurring budget.
Observation Post Operator / Watch Officer 8 [#7] Observation Post Beta staffing (6–10; midpoint 8) providing 24/7 surveillance and supervision.
Thaumaturge 2 [#8] Primary thaumaturge plus one backup (paid specialists).
Research Scientist / Specialist 9 [#21] Multidisciplinary research team (6–12 specialists; 9 used to match research budget).
Medical Officer / EMT 2 [#16] Onsite medics/EMTs for immediate response and casualty care.
📋 Confidence Notes
Wide ranges in analyst estimates, an anomalous and unpredictable object (Dimension-130 losses), and large optional decisions (purchase vs lease, scope of R&D) produce high uncertainty in both one-time and recurring figures.
← SCP-6579 ↑ All SCPs SCP-6581 →