SCP-6617 Euclid ~ medium confidence
SCP-6617
Expected annual
$14.2M
One-time setup
$45.0M
Annual recurring
$13.4M
Personnel
33
Initial setup requires sizable capital for ship acquisition/retrofit and a hardened offshore outpost (~$45.0M one-time), while annual operations are driven by continuous vessel patrols, logistics/resupply and staffing (~$13.4M/year). Primary cost drivers are vessel operations/logistics, staff wages, and cover-up/legal operations.
🏗️ One-Time Capital Costs Total: $45.0M
Contingency Neutralization Program $20.0M
[#31] Conditional capital program for full evacuation/neutralization (high variance, multi-$10M program).
Equipment $14.3M
[#3, #11, #13, #14, #15, #17, #22, #16] Vessel purchase/retrofit, drone R&D/procurement, radio hardware, sensor suite, camera/image-safety engineering, restraint equipment, secure-data development, and one-time training program engineering.
Facilities $5.7M
[#7, #8, #18] Research Outpost construction, life-support installation, and one-time extraction/quarantine outfitting.
Insurance Reserve Seed $5.0M
[#25] One-time contingency/insurance reserve seed fund for catastrophic replacement/compensation.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $13.4M/yr
Logistics And Transport $5.4M/yr
[#1, #2, #6, #10, #11, #19, #26] Dedicated perimeter vessel operation, backup vessel on-call/retainer, fuel, helicopter resupply sorties, cargo-drone operations, medevac retainer, and satellite/AIS subscriptions/triage.
Staff Wages $4.1M/yr
[#4, #12, #19, #20, #21, #29, #16, #32] Aggregated wages and hazard/retention premiums for ship crew, pilots, medical staff, psychologists/research staff, training delivery, and administrative salaries.
Facilities Maintenance $1.7M/yr
[#5, #13, #15, #18, #28] Ship/outpost maintenance & drydock cycles, radio/bandwidth ops, image-safety hardware ops, off-site quarantine facility operations, and storm-hardening/contingency repairs.
Cover Story And Legal $850K/yr
[#23, #24, #30] Chart/AIS/NOTAM tampering & cover-up, legal/diplomatic support and covert payments, and public-relations/misinformation operations.
Research And Monitoring $650K/yr
[#21, #14, #22] Ongoing research program operations, sensor maintenance/analysis, and secure-data/imagery suppression systems.
Insurance Provisioning $400K/yr
[#25] Annual provisioning to replenish contingency/insurance fund.
Supplies And Consumables $225K/yr
[#9, #17, #27] Outpost consumables (food/medical/PPE), restraint consumables/meds, and waste removal/environmental mitigation.
Cost Scenarios
📊 Baseline (baseline) $13.4M/yr
86.0% probability / year
Normal operational year with continuous patrol, routine maintenance, scheduled resupply, and no major incidents.
no breaches routine weather steady staffing/turnover
🚨 Minor Incident $14.9M/yr
12.0% probability / year +$1.5M vs baseline
Small-scale incident requiring extra repairs, short-term surge in med/psych services and PR/legal response (e.g., small vessel grounding, limited exposure event).
small grounding/contact limited medical/psychological incidents local media exposure
🚨 Major Breach $45.4M/yr
2.0% probability / year +$32.0M vs baseline
Loss or disabling of a primary vessel or major escalation requiring vessel replacement, large-scale emergency operations, and potential neutralization/evacuation capital spending.
vessel loss/damage large civilian exposure decision to pursue neutralization/evacuation
👥 Personnel 33 total
Role Count Notes
Security Officer / MTF Agent 8 [#4, #1, #29] Armed guards and agents rotating on outpost and vessel; included in staff wages/hazard pay.
Ship Crew (Captain / Officers / Engineers / Deckhands) 12 [#4, #3, #5] Full vessel complement including engineering and deckstaff; rotation covered under staff wages and vessel ops.
Research Scientist 4 [#21, #7] Small research team assigned to Outpost 6617 and ship-based oversight; salaries included in staff wages and research budget.
Medical Officer 2 [#19] On-site medic(s) on outpost and shipboard med tech; salaries and supplies budgeted.
Aircrew / Pilot 2 [#10, #12] Pilots for resupply and specialized non-visual approach training; salaries included in staff wages and logistics.
Engineer / Maintenance 2 [#5, #8] Technical staff for outpost generators, desalination, and ship maintenance coordination.
Administrative Staff 2 [#32, #13] Site/admin coordination, communications operations and classification/audit tasks.
Site Director / Executive Staff 1 [#1, #32] Senior oversight (ship/outpost coordination) included in staff wage totals.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges allowing reasonable mid-point estimates; however substantial variance exists for capital vessel costs, contingency neutralization programs, and legal/cover-up scope, so overall confidence is medium rather than high.
← SCP-6616 ↑ All SCPs SCP-6618 →