SCP-6626 Unknown ~ medium confidence
SCP-6626
Expected annual
$1.3M
One-time setup
$2.1M
Annual recurring
$1.3M
Personnel
18
Estimated startup (one-time) capital of approximately $2.10M driven by site acquisition, escalation reserve and lab setup; recurring operations run about $1.27M/yr driven primarily by staff wages (security + research), controlled testing and amnestic/new-identity costs.
🏗️ One-Time Capital Costs Total: $2.1M
Containment Escalation Reserve $1.0M
[#30] Escalation / large-capex reserve for evacuation, site denial, relocation or full neutralization if containment must be scaled up.
Facilities $438K
[#1, #3, #25, #29] Property/control agreement for monastery grounds, perimeter fence construction, one-time containment signage and secure archive/vault buildout.
Initial Research And Lab Setup $300K
[#16, #17] Secure lab annex construction and initial analytical equipment/test-suite (mass spec/GC/bioassay setup).
Insurance Reserve Seed $150K
[#24] Seed contingency / legal defense reserve for covert civil suits, accidental disclosure, or emergency buyouts.
Equipment $118K
[#4, #5, #7, #13, #27] CCTV/surveillance hardware and installation, perimeter passive sensors, generator/UPS hardware, non-lethal deterrent & arrest equipment, specialty containment hardware (Faraday cages/isolation suites).
Covert Payoff And Liaison $75K
[#2] Initial covert payoff, local liaison, permitting hush-money to establish/maintain cover story and avoid inspections.
Secure Comms Install $20K
[#6] One-time install of hardened VPN/encrypted uplink, redundant comms hardware and satellite/fallback link.
🔄 Annual Recurring Costs Total: $1.3M/yr
Staff Wages $900K/yr
[#10, #11, #12, #18] Ongoing wages/benefits for 24/7 security guards, supervisors/monitoring operators, rapid-response field agents, and research staff.
Controlled Testing Operations $75K/yr
[#20] Planned annual cost for one small controlled human-subject test series (medical supervision, ethical boards, emergency readiness).
Insurance Reserve Topup $50K/yr
[#24] Annual top-up to contingency / legal defense reserve (covert insurance-like fund).
Amnestics Annual $40K/yr
[#14] Annual budget for per-case amnestic administration, medical monitoring and immediate post-procedure care (assumes multiple small events/year).
Supplies And Consumables $30K/yr
[#19] Research consumables, reagents, sample storage, chain-of-custody materials.
New Identities Annual $30K/yr
[#15] Recurring budget for fabricated identities, relocation and seed funding for erased witnesses (assumes ~3 persons/yr at ~$10k/person).
Psychological Support $30K/yr
[#26] Counseling, rotation policy costs, and counter-cognitohazard training for staff.
It Security $25K/yr
[#23] IT security, encryption, forensic support, and redaction efforts for surveillance and records.
Research And Monitoring $20K/yr
[#17] Recurring analytical testing / outsourced assays and instrument servicing (baseline testing cadence).
Cover Story And Legal $20K/yr
[#21] Ongoing PR / cultural fabrication budget to maintain public narrative and cover operations.
Logistics And Transport $12K/yr
[#22] Travel, secure transport, courier costs for personnel and samples.
Sample Loss Insurance $10K/yr
[#28] Budget to replace lost/consumed anomalous samples and failed experiments.
Facilities Maintenance $7K/yr
[#8, #9, #25] Environmental control energy/maintenance, annual structural inspections and signage/replacement consumables.
Specialty Equipment Maintenance $6K/yr
[#27] Maintenance for specialty containment hardware (Faraday cages, isolation suites, low-light gear).
Secure Comms And Network $5K/yr
[#6] Recurring comms service, leased lines/satellite service, VPN upkeep and bandwidth.
Non Lethal Maintenance $4K/yr
[#13] Maintenance, replacement cartridges, and minor repairs for non-lethal deterrents and transport vans.
Backup Power Maintenance $3K/yr
[#7] Fuel and maintenance for generator and UPS upkeep.
Archive Maintenance $3K/yr
[#29] Maintenance of secure on-site/digital archive, air-gapped backups and minor vault upkeep.
Cost Scenarios
📊 Baseline (baseline) $1.3M/yr
94.0% probability / year
Normal year with no major incidents; routine operations and expected testing cadence.
routine_operations small-scale_testing no_breach_events
🚨 Minor Incident $1.3M/yr
5.0% probability / year +$80K vs baseline
Single trespasser or staff member reaches top of ladder requiring immediate amnestic response and local remediation.
single_trespasser_vanishing on-site_amnestic_event
🚨 Major Breach $1.9M/yr
1.0% probability / year +$600K vs baseline
Multiple personnel/guards vanish or a public incident causes significant exposure requiring mass amnestics, large PR/legal response and emergency containment escalation.
multiple_person_vanishing public_exposure mass_amnestics_and_pr
👥 Personnel 18 total
Role Count Notes
Security Officer / MTF Agent 6 [#10] 24/7 on-site guards (minimum 2 per shift, 3 shifts).
Security Supervisor / Monitoring Operator 4 [#11] Supervisors and monitoring operators to provide 24/7 surveillance and dispatch capability.
Rapid Response / Field Agents 4 [#12] Trained containment/response agents on roster for intervention and recovery operations.
Research Scientist 4 [#18] Anomalous biochemists/psychologists/linguists and technical staff to run experiments and analyze samples.
📋 Confidence Notes
Line-item estimates are based on analyst-provided ranges and a conservative operational posture; costs for anomalous events (amnesticization, escalation) are inherently uncertain and event-driven, so overall confidence is medium rather than high.
← SCP-6625 ↑ All SCPs SCP-6627 →