SCP-6628 Keter ~ medium confidence
SCP-6628
Expected annual
$190K
One-time setup
$1.3M
Annual recurring
$178K
Personnel
3
One-time setup and contingency reserves dominate costs (~$1.25M); baseline recurring costs are modest (~$178k/yr) driven by security, minimal research oversight, and monitoring systems.
🏗️ One-Time Capital Costs Total: $1.3M
Contingency Goi Interaction $500K
[#16] Contingency fund for GoI interaction / retrieval operations — analyst range $250k–$1.5M; representative contingency/reserve chosen for planning.
Long Term Replacement Reserve $500K
[#18] Long-term replacement/recapture reserve — recommended $500,000 capital reserve for major remediation or recapture.
Contingency Reactivation $150K
[#17] Contingency for active anomalous re-activation / emergency neutralization — analyst range $50k–$300k; representative emergency response reserve chosen.
Facilities $60K
[#1] Secure storage-cell reinforcement (walls, door, tamperproof locks, grounding) — build/modify a small containment room inside Site-19 (materials + labour + minor HVAC tie-in).
Equipment $26K
[#3, #7, #13] Fixed surveillance & sensor package ($14,000); Environmental control purchase/installation ($6,000); PPE/decon & HM equipment initial kit ($6,000).
Transport And Initial Handling $12K
[#2] Transportation and initial handling (crane/flatbed, secure convoy, rigging, hazmat crew) — moving the device into the new cell.
Initial Research And Lab Setup $3K
[#10] Archival digitization & secure cataloging — one-time digitization of paperwork, CCTV, logs into Foundation archival storage.
🔄 Annual Recurring Costs Total: $178K/yr
Staff Wages $123K/yr
[#5, #12, #9] Dedicated security staffing (incremental supplement model ~$90,000/yr); minimal research/oversight allocation (~$28,000/yr); conservator time included (~$5,000/yr).
Facilities Maintenance $26K/yr
[#6, #8] Opportunity/overhead for site space ($25,000/yr); environmental control energy & filter replacement ($900/yr).
Research And Monitoring $15K/yr
[#4, #11, #19, #20] Surveillance & sensor operation and maintenance ($3,500/yr); archival storage & access ($1,200/yr); training/audits ($6,000/yr); records/ethical oversight ($4,000/yr).
Cover Story And Legal $12K/yr
[#15] Incident management & legal/cover-up maintenance (~$12,000/yr).
Supplies And Consumables $2K/yr
[#14] Consumables and spare parts (replacement camera lenses, batteries, small electronics, supports) ~$2,000/yr.
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $178K/yr
92.0% probability / year
Normal year with no major incidents; routine monitoring, minimal incremental security, and archival/storage costs.
no_incident routine_operations
🚨 Minor Incident $193K/yr
5.0% probability / year +$15K vs baseline
Minor containment incident or equipment failure requiring repairs, overtime, and sensor replacement.
sensor_failure minor_breach localized_corrosion_or_vandalism
🚨 Goi Recovery Operation $728K/yr
1.0% probability / year +$550K vs baseline
Active GoI attempt to recover SCP-6628-1 triggering field operations, covert assets, and recovery mission expenditures.
GoI_activity attempted_extraction
🚨 Active Reactivation $478K/yr
2.0% probability / year +$300K vs baseline
Unexpected re-activation or anomalous behavior requiring emergency neutralization, specialist response, and mobile lab activation.
anomalous_reactivation urgent_temporal_mitigation
👥 Personnel 3 total
Role Count Notes
Security Officer / MTF Agent 1 [#5] Incremental dedicated security staffing (part-time supplement model assumed for baseline).
Research Scientist / Containment Officer 1 [#12] Minimal research/oversight allocation (~0.2 FTE) but one assigned researcher on duty for reviews and audits.
Conservator / Curator 1 [#9] Part-time conservator support for artifact preservation (0.05–0.1 FTE represented by one assigned specialist).
📋 Confidence Notes
Analyst notes provide detailed line-item estimates for routine costs (medium confidence), but multiple contingency ranges and event-driven uncertainties (GoI interactions, reactivation) reduce overall precision.
← SCP-6627 ↑ All SCPs SCP-6629 →