SCP-6647 Safe ✓ high confidence
SCP-6647
Expected annual
$229K
One-time setup
$250K
Annual recurring
$226K
Personnel
2
Estimated one-time startup costs are approximately $249,950 driven by equipment, analytical campaigns, lab setup and contingency reserves; recurring annual costs are approximately $225,850 dominated by personnel wages and ongoing monitoring/maintenance.
🏗️ One-Time Capital Costs Total: $250K
Initial Research And Lab Setup $80K
[#7, #10, #11, #21] Fume hood / certified lab bench and installation ($20,000), initial thaumaturgical consultation & ritual supplies ($15,000), initial analytical chemistry campaign (GC-MS/NMR/toxicology) ($40,000), initial lab consumables stock ($5,000).
Equipment $77K
[#2, #4, #5, #6, #8, #19, #20, #22, #23] Secondary containment vial ($750), Hume/anomaly meter purchase/calibration ($25,000), camera/NVR/server & integration ($25,000), automated sensor suite ($15,000), initial PPE kit stockpile ($4,000), UPS ($1,200), air-gapped tape/media one-off ($2,000), emergency containment kit ($3,000), glassware/spill contingency ($1,500).
Contingency Reserve $50K
[#25] Recommended reserve for unexpected scale-up, multiple recovered instances, or accelerated response.
Destructive Testing Trial Budget $10K
[#12] Budgeted per neutralization/destruction trial (controlled incineration / catalytic neutralization / hazardous-waste handling).
Legal Initial Retainer $10K
[#24] Initial legal counsel / PR retainer for secrecy management and initial consultations.
Legal Contingency $10K
[#24] Additional contingency funds for cover-up / small claims / PR actions.
Amnestic Stockpile $5K
[#14] Initial 10-dose reserve of Class-A amnestic (~$5,000 initial).
Facilities $4K
[#1, #3] Locker upgrade ($3,000) and climate-control installation in locker ($1,500).
Sop Development $3K
[#16] One-off development of SOPs and containment documentation.
🔄 Annual Recurring Costs Total: $226K/yr
Staff Wages $180K/yr
[#9] Dedicated research staffing: 1lead researcher (~$120,000/yr) + 1 lab technician (~$60,000/yr).
Research And Monitoring $31K/yr
[#4, #5, #6, #7, #10, #11, #14, #15, #18, #20] Hume/anomaly meter maintenance/calibration (~$2,000/yr), camera offsite backups/storage (~$1,000/yr), sensor maintenance (~$1,000/yr), fume hood inspection/certification (~$1,000/yr), thaumaturgical follow-up consultancy (~$5,000/yr), analytical follow-ups (~$5,000/yr), amnestic readiness/training (~$8,000/yr), psychological aftercare/staff medical surveillance (~$5,000/yr), access logging/audit overhead (~$2,000/yr), additional off-site data retention (~$1,000/yr).
Supplies And Consumables $9K/yr
[#8, #21, #22, #13] PPE replenishment and disposables (~$1,200/yr), routine lab consumables (~$2,000/yr), emergency kit replacement (~$500/yr), hazardous waste disposal budget (~$5,000/yr).
Logistics And Transport $5K/yr
[#17] Secure transport / transfer protocol budget (~$2,500 per transfer; budgeted for 1–2 transfers/yr ≈ $5,000/yr).
Facilities Maintenance $1K/yr
[#3, #19] Climate-control electricity (~$150/yr) and apportioned generator maintenance (~$1,000/yr).
Cover Story And Legal $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $226K/yr
94.0% probability / year
Normal year with routine monitoring, scheduled maintenance, and no containment incidents.
no_incidents routine_maintenance
🚨 Minor Incident $241K/yr
5.0% probability / year +$15K vs baseline
Small accidental exposure or containment mishap requiring site-level response, amnestic administration for affected staff, counseling, and additional cleanup.
accidental_spray localized_cleanup amnestic_administration
🚨 Major Breach $461K/yr
1.0% probability / year +$235K vs baseline
Significant containment breach or public exposure requiring mass amnestic deployment, legal/PR response, large-scale medical treatment, and accelerated containment measures.
escape_or_public_exposure mass_amnestic_deployment legal_and_PR_response
👥 Personnel 2 total
Role Count Notes
Research Scientist 1 Lead anomalous researcher (approx. $120,000/yr) per analyst estimate; primary oversight for SCP-6647.
Lab Technician 1 Lab technician / partial FTE for testing and maintenance (approx. $60,000/yr).
📋 Confidence Notes
Analyst notes provide detailed line-item estimates for nearly all categories (equipment, recurring maintenance, personnel and contingencies). Costs are well-specified; remaining uncertainty relates to incident frequency and site-shared infrastructure assumptions.
← SCP-6646 ↑ All SCPs SCP-6648 →