SCP-6665 Thaumiel ? low confidence
SCP-6665
Expected annual
$15.6M
One-time setup
$11.9M
Annual recurring
$14.8M
Personnel
18
Estimated one-time capital costs are approximately $11.9M driven by containment construction, bespoke biomechanical spare stock, tooling and a contingency reserve; recurring annual costs are ~ $14.85M driven primarily by implant manufacture, R&D, payroll (caretaker/IT/forensics/security), and legal/cover operations.
🏗️ One-Time Capital Costs Total: $11.9M
Contingency Reserve $5.0M
[#27] Catastrophic contingency reserve (minimum recommended $5M) to be held for major containment failure, mass amnestics, litigation, and infrastructure replacement.
Equipment $3.5M
[#3, #5, #11, #13, #16, #17, #22, #26] One-time procurement: redundant emergency power/UPS/generator (#3), secure analog/off-site vaults and air-gapped archival hardware (#5), specialized surgical/biomechanical instruments (#11), on-site incinerator option and setup (#13), AI tooling/setup for NARM maintenance (#16), forensic tooling (#17), initial spare parts stock (#22), and analog recording equipment (#26).
Facilities $3.1M
[#1, #2] Containment room renovation, structural reinforcement, and initial HVAC / biosafety installation (near-BSL-4 grade) including construction management and security hardening.
Initial Research And Lab Setup $300K
[#9] Initial GMP compounding / sterile compounding setup and lab buildout to enable in-house synaptic retrogenesis production if required.
🔄 Annual Recurring Costs Total: $14.8M/yr
Staff Wages $3.1M/yr
[#6, #7, #14, #16, #17] Annual personnel payroll: primary Caretaker (#6), backup caretakers/medical rotation (#7), site security guards (#14), IT/AI engineers (NARM maintenance) (#16), and forensic/data-recovery staff (#17).
Research And Monitoring $3.0M/yr
[#21] Specialized R&D program (neurology, memetics, biomechanics, ethics) for characterization, mitigation, and alternative containment; includes labs, trials, senior researchers and program costs.
Supplies And Consumables $2.9M/yr
[#8, #9, #10, #12, #22] Medical supplies and blood products (#8), recurring pharmaceutical/biotech production costs for synaptic retrogenesis (#9), ongoing implant manufacture/consumables (#10), PPE and decontamination supplies (#12), and ongoing biomechanical spare parts & repair labor (#22).
Cover Story And Legal $2.7M/yr
[#19, #23, #24] Civilian database modification, legal contingency fund and settlements (#19), ongoing O5/admin legal overhead and audits (#23), and external communications/deniability/media control contracts (#24).
Memory Alteration $900K/yr
[#18] Annual operations budget for amnestic staff, field agents, amnestic compounds, replacement narratives and follow-up for affected personnel and civilians.
Ethics And Compensation $550K/yr
[#28] Ethics board operations and personnel compensation / settlements for altered identities and staff affected by memory alteration.
Special Ops And Mtf $525K/yr
[#15] Special operations / MTF readiness, training, and specialized memetic containment equipment and response readiness funds.
Facilities Maintenance $322K/yr
[#2, #3, #11, #13] Recurring maintenance and utilities for HVAC/biocontainment systems (#2), generator fuel & maintenance/UPS upkeep (#3), surgical/biomechanical instrument maintenance (#11), and hazardous waste handling/incineration disposal fuel & contracts (#13).
Psychological Care $250K/yr
[#20] Ongoing counseling, psychiatric care, medications and cognitive testing for staff exposed to memetic effects.
Logistics And Transport $215K/yr
[#5, #25] Off-site vault rentals, couriers and rotations for air-gapped archival media (#5) and secure courier logistics for biologicals and classified materials (#25).
Energy $175K/yr
[#4] Continuous electricity costs for climate control, levitation monitoring, life-support and electronics (50–200 kW continuous).
Training And Drills $88K/yr
[#29] Regular training, memetic safety drills, data-loss response exercises and resistant recordkeeping for staff interacting with SCP-6665.
Miscellaneous Admin $88K/yr
[#30] Administrative, small purchases, travel, replacement badges, classified stationery, and general consumables.
Analog Media Processing $30K/yr
[#26] Film/media processing, storage and handling costs for analog recording systems and physical audit media.
Contingency Replenish $0/yr
[#27] Recurring replenishment for contingency reserve as used (set to $0 in baseline; replenishment occurs if contingency fund is drawn).
Cost Scenarios
📊 Baseline (baseline) $14.8M/yr
81.5% probability / year
Normal operational year with scheduled maintenance, R&D, implant manufacture, routine personnel and legal/cover operations with no major incidents.
routine_maintenance scheduled_implant_and_pharma_production standard_R&D_activity
🚨 Minor Incident $16.4M/yr
15.0% probability / year +$1.5M vs baseline
Localized containment incident or data-redaction surge requiring MTF response, extra amnestics, repair and limited legal/settlement costs.
small_breach localized_data_loss limited_civilian_remediation
🚨 Major Breach $24.9M/yr
3.0% probability / year +$10.0M vs baseline
Significant containment failure or widespread redaction requiring mass amnestics, large legal payouts, extensive repairs and partial use of contingency funds.
prolonged_power_outage partial_device_deactivation widespread_personnel_memory_loss
🚨 Catastrophic Breach $54.9M/yr
0.5% probability / year +$40.0M vs baseline
Full-scale catastrophic failure or public exposure with mass data loss, societal/legal fallout, and near-total infrastructure replacement.
public_exposure nationwide_data_corruption full_infrastructure_loss
👥 Personnel 18 total
Role Count Notes
Caretaker 1 [#6] Single dedicated medically trained Caretaker with O5 clearance; salary/benefits/hazard pay accounted in staff_wages.
Backup Caretakers / Medical 2 [#7] Two trained backups for rotation and redundancy; combined compensation included in staff_wages.
Security Officer / MTF Agent 8 [#14] 24/7 armed site guards with rotations to avoid memory-loss single points; wages included in staff_wages.
IT Engineer / AI Specialist 4 [#16] Senior AI engineers and cybersecurity specialists maintaining NARM0.0.aic and adaptive repairs; headcount reflected in staff_wages.
Forensic Analyst / Data Recovery 2 [#17] Specialized offline forensic data recovery staff maintaining cold-stores and attempting redaction recovery; included in staff_wages.
Research Technician 1 [#21, #17] Support technician for R&D and forensic tasks; small portion of R&D staffing included here and in research_and_monitoring.
📋 Confidence Notes
Costs are based on analyst ranges and many high-uncertainty items (implant manufacture scale, bespoke pharmaceutical synthesis, societal/legal remediation) that could vary by orders of magnitude; containment behavior (frequent errors, memetic effects) increases uncertainty.
← SCP-6664 ↑ All SCPs SCP-6666 →