SCP-6710 Euclid ~ medium confidence
SCP-6710
Expected annual
$17.1M
One-time setup
$109.6M
Annual recurring
$15.7M
Personnel
45
One-time capital purchases (aircraft, ships, UAVs, monitoring stations, R&D) drive initial costs (~$110M+); recurring annual operations (MTF staffing, vessel upkeep, air ops, PR/legal, R&D operations) dominate ongoing costs (~$15.7M/yr).
🏗️ One-Time Capital Costs Total: $109.6M
Equipment $72.5M
[#3, #4, #5, #17, #24] Purchase of 2 long-endurance manned reconnaissance aircraft, acquisition of multiple high-altitude UAV platforms, purchase of 1 research vessel, rapid-response vehicle fleet acquisition, and initial secure communications hardware.
Initial Research And Lab Setup $20.5M
[#7, #26] Multi-year R&D program to develop specialized sensors (multi-spectral lidar/quantum imaging/memetic-resistant systems) and funded interaction-protocol projects; includes prototype hardware and lab buildout.
Contingency Reserve $10.0M
[#21] Standby contingency fund reserved for rare large-scale escalations (megacity events, international incidents).
Facilities $6.3M
[#8, #22, #16, #10] Construction/hardening: 4remote monitoring stations (~$1M each), secure interview/debrief suite, one-time permanent site hardening and physical aspects of secure data center setup.
Amnestic Drug Stockpile $275K
[#11] Initial stockpile purchase of amnestics, sedatives, IV and medical/decontamination supplies.
🔄 Annual Recurring Costs Total: $15.7M/yr
Staff Wages $4.5M/yr
[#1] Full-time MTF Delta-9 core roster including commanders, pilots, medics, containment specialists, cognitive/amnestic agents, comms and logistics; benefits/hazard pay and rotations.
Ship Maintenance And Charter $3.0M/yr
[#5] Ongoing upkeep for owned research vessel and periodic helicopter/charter access for remote oceanic manifestations.
Aircraft Operations And Maintenance $1.3M/yr
[#3] Recurring lease/ops/maintenance and flight operations for long-endurance manned reconnaissance aircraft.
Amnestization Operations $1.0M/yr
[#12] Field team costs to locate, detain, treat, administer amnestics, follow-up care and relocation/compensation for witnesses (baseline annualized average).
Balloon Programs $750K/yr
[#9] Recurring high-altitude balloon campaign costs when run routinely for imaging/testing above the troposphere.
Specialist Consultants And Researchers $600K/yr
[#2] Retainers and per-project fees for atmospheric scientists, remote-sensing engineers, memetics/neuropsychologists, and legal consultants.
Uav Operations And Maintenance $600K/yr
[#4] Operations and maintenance for high-altitude UAVs and autonomous drone systems.
Commercial Satellite Imagery $500K/yr
[#6] Tasking fees, bulk archive access, and emergency satellite passes to attempt imaging despite anomalous blur.
Disinformation And Pr $500K/yr
[#13] Baseline cover-story creation, rapid-response media operations and paid placements.
Legal And Diplomatic Retainer $500K/yr
[#14] Retained legal/diplomatic funds for covert permits, local official engagement and foreign-incident support.
Secure Data Center Operations $350K/yr
[#10] Operations, air-gap maintenance, backups and archival upkeep for hardened data servers and physical archives.
Logistics And Transport $300K/yr
[#17] Vehicle/heli fuel, fleet operations and transport logistics for rapid deployments.
Facilities Maintenance $200K/yr
[#8, #16] Maintenance, power and upkeep for fixed ground stations/radomes and permanent site security infrastructure.
Ground Security And Site Control $200K/yr
[#16] Temporary perimeter security, private contractor costs and coordination with local law enforcement in hotspots.
Personnel Training $200K/yr
[#18] Ongoing MTF training, simulation exercises, amnestic and cognitive-hazard drills.
Insurance And Legal Contingency $200K/yr
[#23] Public liability, worker/contractor insurance and legal contingency coverage.
Communications Security $200K/yr
[#24] Maintenance and service for secure satellite comms, encryption and redundancy systems.
Airspace Management $100K/yr
[#15] Average annual costs for temporary flight restrictions, notifications and airline compensations.
Personnel Replacement $100K/yr
[#27] Recruitment, accelerated training and compensation for replacement of personnel who disappear or become casualties (annualized estimate).
Economic Impact Mitigation $100K/yr
[#28] Compensation/placation for local economic losses (tourism, fishing, aviation) averaged annually.
Ethics Oversight $100K/yr
[#29] Internal review boards, compliance and audit functions for memetic/amnestic practices.
Archive Pr Cleanup $100K/yr
[#30] Ongoing/situational budgets for retroactive sanitization of historical records and targeted digital takedowns.
Amnestic Replenishment $75K/yr
[#11] Annual replenishment of pharmaceuticals, sedatives and consumable medical supplies.
Investigation And Archival Recovery $60K/yr
[#20] FOIA requests, field trips and digitization of historical records to correlate sightings.
Psychological Care $50K/yr
[#19] Counseling and psychiatric care for staff; baseline aftercare budget for witnesses.
Secure Interview Operations $50K/yr
[#22] Operating costs for interview/debrief rooms, monitoring and medical observation.
Archive Physical Prop $50K/yr
[#25] Creation and maintenance of physical cover-story props, staged evidence and story-generation assets.
Contingency Replenishment $0/yr
[#21] Optional annual replenishment of contingency reserve; set to zero in baseline budget (handled as one-time fund).
Cost Scenarios
📊 Baseline (baseline) $15.7M/yr
83.0% probability / year
Normal year with routine monitoring, no major manifestations or escalations.
routine monitoring scheduled training and maintenance no large-scale manifestations
🚨 Minor Incident $16.2M/yr
10.0% probability / year +$500K vs baseline
Localized manifestation producing regional witnessing requiring targeted amnestization, PR and limited air/sea response.
localized manifestation hundreds of witnesses regional TFR/airspace management
🚨 Major Breach $20.7M/yr
2.0% probability / year +$5.0M vs baseline
Large-scale manifestation with mass witness events, major amnestization, international legal/diplomatic response and substantial logistics.
mass manifestation international attention mass amnestization campaign
🚨 Research Breakthrough Requiring Scale Up $40.7M/yr
5.0% probability / year +$25.0M vs baseline
Successful sensor/interaction research leads to deliberate scale-up (mass procurement, expanded R&D and deployments) requiring major one-time spending in a single year.
successful prototype sensor decision to expand fleet or deploy large R&D program major capital procurement
👥 Personnel 45 total
Role Count Notes
Security Officer / MTF Agent 20 [#1] Field operatives and containment specialists drawn from Delta-9 core roster.
Pilots / Aviation Crew 6 [#1] Crew for manned reconnaissance aircraft and helicopter operations.
Medical Officer 3 [#1] Medics for field teams, amnestic administration and casualty care.
Containment Specialist / Field Operative 6 [#1] Specialists for on-site perimeter control, capture/containment tasks and witness handling.
Cognitive / Amnestic Agent 3 [#1] Trained personnel for memetic mitigation and amnestic administration.
Communications / Logistics 4 [#1] Comms operators, dispatch and logistics coordinators for field deployments.
Administrative Staff / Site Support 3 [#1] Administrative oversight, planning and coordination staff.
📋 Confidence Notes
Estimates are synthesized from wide analyst ranges and qualitative SCP behavior; many line items have large uncertainty (R&D outcomes, incident scale, asset counts), so mid-range point estimates are used — reasonable but uncertain.
← SCP-6709 ↑ All SCPs SCP-6711 →