SCP-6712 Euclid ~ medium confidence
SCP-6712
Expected annual
$22.0M
One-time setup
$11.8M
Annual recurring
$19.2M
Personnel
72
One-time startup capital of roughly $11.8M for vaults, vehicles, secure containers and initial lab/setup; recurring annual costs of roughly $19.2M driven primarily by rapid-response personnel, airlift retainers, research, and cover-story/legal budgets.
🏗️ One-Time Capital Costs Total: $11.8M
Contingency Planning Reserve $5.0M
[#25] One-time planning reserve for escalation / contingency (planning allocation for potential global scaling).
Equipment $3.9M
[#4, #6, #18, #7, #8, #15] Regional vehicle packages (6 regions), secure transport containers (36 units), initial communications kit, PPE initial kits, forensic/scene-investigation portable gear, pilot sensor-net hardware.
Facilities $1.5M
[#12] Buildout of a climate-controlled, tamperproof containment vault (Site-89 or equivalent).
Initial Research And Lab Setup $650K
[#14, #19] Initial scientific lab setup for R&D and toxicology lab validation / amnestic stockpile validation.
Training Initial $600K
[#3] Initial training program build (tactical response, memetic/amnestic procedures, legal/cover protocols, simulated manifestations).
It And Evidence Storage Initial $200K
[#13] Initial IT/storage setup for long-term evidence cataloging and encrypted databases.
Consumables Initial $5K
[#21] Initial archival sleeves, stabilizers and small preservation consumables.
🔄 Annual Recurring Costs Total: $19.2M/yr
Staff Wages $9.8M/yr
[#1, #2, #20] Rapid-response personnel (Task Force Sigma-42; 60 operatives with benefits), stationary containment team (Epsilon-12; 12 personnel), and staff screening / life insurance benefits.
Logistics And Transport $3.6M/yr
[#5] Airlift/rapid-transport charter retainers (helicopter/air charter) across 6 regions.
Compensation And Litigation Reserve $1.5M/yr
[#17] Annual reserve for settlements, lawsuits, indemnities and high-cost legal cases.
Research And Monitoring $1.4M/yr
[#14, #15] Salaried research team (midpoint estimate) plus equipment/consumables and satellite data/alerts for detection and analysis.
Cover Story And Legal $1.1M/yr
[#11, #23, #16] Evidence discrediting / cover operations baseline, public affairs campaign baseline, and legal/ethics oversight / counsel retainer.
Facilities Maintenance $340K/yr
[#4, #12] Annual vehicle maintenance/depreciation and vault utilities/security costs.
Supplies And Consumables $284K/yr
[#6, #7, #8, #21, #19] Spare parts/consumables for containers, PPE replenishment, forensic gear maintenance & consumables, archival consumables recurring, amnestic stockpile replenishment.
Training And Exercises $250K/yr
[#3] Annual refresher drills and simulated manifestations training.
Replacement Upgrade Budget $250K/yr
[#24] Annual reserve for replacement / upgrade of specialized tech (cameras, spectrometers, portable lab gear).
Incident Response And Activation Per Event $198K/yr
[#22] Per-event labor & logistics (overtime, travel, incident commander, on-call specialist activation) — baseline assumes median per-event activation across ~12 events/yr.
Site Remediation And Property Repair $120K/yr
[#9] Per-event remediation and small structural/property repairs (baseline 12 events/yr at ~$10k/event).
Witness Management And Amnestics $120K/yr
[#10] Amnestic administration, medical oversight, counseling and follow-up (baseline 12 events/yr at ~$10k/event).
Communications Service Contracts $120K/yr
[#18] Ongoing secure communications service contracts (satellite phones, encrypted links, data uplinks).
Long Term Storage And Cybersecurity $120K/yr
[#13] Ongoing storage costs and cybersecurity for evidence databases and redundant encrypted systems.
Emergency Airlift Allowance $60K/yr
[#5] Allowance for occasional emergency long-haul airlift usage (conservative baseline estimate).
Cost Scenarios
📊 Baseline (baseline) $19.2M/yr
87.0% probability / year
Conservative global posture with ~12 manifestations per year and normal operations; no major exposures or sustained escalation.
~12_manifests_per_year no_high-profile_exposure normal_operational_tempo
🚨 High Frequency Weekly $35.0M/yr
10.0% probability / year +$15.8M vs baseline
Manifestations increase to weekly frequency (≈52/yr), requiring sustained high-response posture, larger PR operations and more frequent per-event costs.
weekly_manifestations regional_clustering increased_operational_tempo
🚨 Major Breach $60.0M/yr
3.0% probability / year +$40.8M vs baseline
High-profile exposure or legal/physical breach resulting in major litigation, large settlements, emergency scaling and significant one-off costs.
public_exposure catastrophic_legal_action escalation_to_global_scaling
👥 Personnel 72 total
Role Count Notes
Security Officer / MTF Agent 60 [#1] Rapid-response operatives (Task Force Sigma-42), rotating shifts for 24/7 availability.
Handlers / Specialists (Epsilon-12) 12 [#2] Stationary containment/handling team (Task Force Epsilon-12) including memetic safety officer and specialist handlers.
📋 Confidence Notes
Many line items provide explicit dollar estimates which allows a reasoned aggregation; uncertainty remains around manifestation frequency, per-event utilization of airlift, and the size/frequency of high-profile exposures, so overall confidence is medium.
← SCP-6711 ↑ All SCPs SCP-6713 →