SCP-6743 Neutralized ✓ high confidence
SCP-6743
Expected annual
$15K
One-time setup
$71K
Annual recurring
$14K
One-time historical and containment setup costs are modest (~$71k), driven by locker installation, lab analysis, and historical medical/response actions; ongoing annual costs are low (~$14.1k/yr), driven by monitoring, nitrogen replenishment, maintenance, and opportunity costs of secure storage.
🏗️ One-Time Capital Costs Total: $71K
Medical Historical Costs $15K
[#12] Historical medical monitoring and treatment costs for exposed subjects (historic budgeted amount).
Legal And Pr One Time $11K
[#15] One-time cover-story / legal / PR actions and related fees for containment/cover-up.
Facilities $10K
[#1] Purchase and installation of a secure anomalous-item storage locker (capital installation).
Research Followup One Time $10K
[#18] Optional small research follow-up program budget (lower bound for a small program).
Disposal One Time $6K
[#19] Controlled disposal / final disposition planning and execution (hazardous-waste protocols).
Incident Response And Destruction $5K
[#11] Emergency response, cleanup, and equipment costs associated with destruction/neutralization (historical incident).
Initial Research And Lab Setup $3K
[#10] Laboratory analysis and archival documentation (basic metallurgical analysis and cataloguing).
Access Control Hardware $3K
[#6] Enhanced access hardware (card readers, badge logs) if not inside an existing secure facility.
Nitrogen Supply System $2K
[#2] Baseline compressed N2 cylinder(s), regulator, and automatic purge plumbing installation (cheaper up-front option).
Administrative One Time $2K
[#13] Initial administrative, classification, and record-keeping time for files/redaction (~10–40 hrs).
Oxygen Humidity Sensors One Time $1K
[#4] One-time purchase and installation of O2/humidity sensors and alarm integration.
Camera Installation $1K
[#5] Tamper camera and recording hardware installation to monitor the locker.
Transportation One Time $1K
[#14] Secure transfer/transport (typical single transfer cost).
Equipment $0
[]
🔄 Annual Recurring Costs Total: $14K/yr
Staff Wages $3K/yr
[#7] Marginal security personnel overtime/escort costs for occasional escorted access (occasional overtime, not full FTE).
Opportunity Cost Of Space $2K/yr
[#20] Internal chargeback for vault slot / secure real-estate opportunity cost.
Research And Monitoring $2K/yr
[#4, #5] Sensor calibration/maintenance (~$200–$600/yr) and camera monitoring/storage (~$600–$1,800/yr).
Facilities Maintenance $2K/yr
[#8] Environmental maintenance and technician labor for periodic seal/O-ring/regulator/sensor checks (2–4 hrs/quarter).
Cover Story And Legal $2K/yr
[#15] Ongoing minimal legal/PR monitoring and small maintenance of cover story if required.
Insurance Overhead $2K/yr
[#17] Internal accounting allocation for liability/insurance/contingency (approximate annual overhead).
Nitrogen Refill $600/yr
[#3] Consumable nitrogen refill/top-offs for cylinder-based system (budgeted annual top-up).
Administrative Recurring $600/yr
[#13] Recurring administrative time for audits and file maintenance (~4–12 hrs/yr).
Archival Storage And Backup $600/yr
[#16] Climate-controlled physical archive slot and digital records backup (~$100–$500 each).
Access Control Incremental $500/yr
[#6] Incremental cost to maintain restricted access (badge logs, minor hardware maintenance) if inside an existing facility.
Supplies And Consumables $175/yr
[#9] PPE and handling consumables (gloves, swabs, trays) for infrequent inspections.
Logistics And Transport $0/yr
[]
Medical Monitoring Recurring $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $14K/yr
90.0% probability / year
Normal year with routine monitoring, maintenance, nitrogen top-ups, and archival/storage costs; no incidents or research programs initiated.
regular_monitoring routine_maintenance
🚨 Minor Incident $19K/yr
8.0% probability / year +$4K vs baseline
Small containment/maintenance incident (sensor failure or minor leak) requiring replacement parts, overtime, and limited cleanup.
sensor_or_valve_failure nitrogen_leak_repair camera_or_alarm_replacement
🚨 Research Breakthrough Requiring Scale Up $44K/yr
2.0% probability / year +$30K vs baseline
Organization elects to run an active research program on neutralized shards (controlled testing, instrumentation, subject compensation), driving a one-off program spend.
research_program replication_or_mechanism_study
👥 Personnel
Role Count Notes
Security Officer / MTF Agent 0 [#7] No dedicated full-time guard funded for this item; costs cover occasional overtime/escorts.
Research Scientist 0 [#10, #18] No dedicated research FTE funded in baseline; one-time analysis and optional research program budgeted separately.
Technician / Maintenance 0 [#8] Technician hours for periodic checks are budgeted as contracted hours rather than a dedicated FTE.
Administrative Staff 0 [#13] Administrative time is small (hours/year) and budgeted, not a dedicated full-time position.
Medical Officer 0 [#12] Historical medical expenses were one-time; ongoing medical staffing is not required in baseline.
📋 Confidence Notes
Costs are based on concrete, low-complexity containment steps (locker, N2 purge, sensors, cameras) and explicit historical events; ranges were provided in analyst notes enabling mid-point estimates. Residual uncertainty is modest and primarily around optional research choices and historical medical/legal costs.
← SCP-6742 ↑ All SCPs SCP-6744 →