SCP-682 Keter ~ medium confidence
SCP-682
Expected annual
$270.1M
One-time setup
$977.0M
Annual recurring
$238.6M
Estimated one-time capital of roughly $977,000,000 driven primarily by land acquisition, specialized containment construction, and one-time coverup/compensation reserves; recurring annual costs ≈ $238,600,000 driven by R&D, staffed MTFs/security, land-enforcement patrols, and contingency/reserve allocations.
🏗️ One-Time Capital Costs Total: $977.0M
Land Acquisition Buyouts $500.0M
[#1] One-time purchases/easements/relocations to secure or control land use within a 50 km radius (bulk buyouts, legal fees, forced relocations).
Compensation Initial Buyouts $200.0M
[#21] Initial compensation and buyouts for displaced civilians, real-estate purchases, and immediate mitigation costs.
Coverup One Time Events $100.0M
[#20] One-time large-scale coverup/relocation/falsification events and associated covert operations reserve (initial major-event funding).
Facilities $73.0M
[#2, #3, #10, #16] Primary containment chamber construction, redundant containment cells (1–2 spares), immediate-site perimeter infrastructure capital, and on-site medical/trauma facility capital.
Decommissioning Reserve Planning $50.0M
[#29] One-time planning and reserve for decommissioning, long-term waste storage design, and archival/records preparations.
Equipment $48.5M
[#4, #5, #6, #7, #8, #9, #12, #13, #17, #18, #19] HCl storage tanks/pumps, acid neutralization/treatment capital, corrosion-resistant plumbing and initial spares, backup generators/UPS, HVAC/fume systems capital, structural/leak-detection systems, MTF vehicles/equipment purchases, heavy-kinetic/unconventional weapons procurement capital, initial decontamination setup, remote robotics/ROV purchases, and secure communications/IT hardware.
Initial Research And Lab Setup $5.5M
[#14, #27] Initial research lab buildout and instrumentation for R&D programs and specialized behavior/physiology monitoring equipment.
🔄 Annual Recurring Costs Total: $238.6M/yr
Research And Monitoring $50.2M/yr
[#14, #27] Ongoing R&D program funding (attempts to neutralize/terminate SCP-682) and continuous high-fidelity behavior/physiology monitoring, data handling, and analyst time.
Contingency Reserve Fund $50.0M/yr
[#22] Annual allocation to a contingency/reserve fund for catastrophic breaches, replacement infrastructure, and major coverups.
Staff Wages $40.0M/yr
[#10, #12, #15, #16] Salaries for perimeter security guards, staffed MTFs (multiple teams on constant standby), specialist scientific staff and on-site medical staffing/clinical personnel.
Land Use Enforcement $25.0M/yr
[#1] Ongoing enforcement and surveillance costs to maintain a cleared 50 km exclusion zone (patrols, easement enforcement, legal costs).
Logistics And Transport $22.0M/yr
[#11] Extended exclusion enforcement (drone fleets, periodic air/land patrols), and baseline logistics for rapid response mobilization and transport.
Cover Story And Legal $20.0M/yr
[#20] Ongoing legal, falsification, cover-story maintenance, bribery/hush operations, and public-relations budgets.
Incident Response Annualized $10.0M/yr
[#24] Annualized budget for incident response and breach-cleanup averaged across expected minor incidents (mobilization, equipment replacement, medical, remediation).
Supplies And Consumables $7.0M/yr
[#5, #6, #17, #30] Acid treatment/disposal consumables and permits, corrosion-spare parts consumption, decontamination supplies and PPE, and miscellaneous operational overhead (utilities, consumables).
Compensation Hush Payments $5.0M/yr
[#21] Ongoing hush payments, long-term monitoring stipends, and smaller relocation compensation to mitigate civilian exposure risks.
Weapons And Ordnance Sustainment $2.0M/yr
[#13] Annual sustainment, maintenance, testing, and safe-storage for heavy-kinetic and unconventional weaponry.
Environmental Remediation Monitoring $2.0M/yr
[#25] Ongoing ecological monitoring, soil/water treatment contracts, and small-scale remediation after localized incidents.
Facilities Maintenance $1.6M/yr
[#7, #8, #9, #10] Fuel/maintenance/grid charges for backup generation, HVAC and fume-management maintenance, monitoring/testing and NDT, and perimeter infrastructure upkeep.
Training And Drills $1.0M/yr
[#23] Regular live exercises, inter-team coordination, simulations, and high-fidelity training costs.
Secure It Ops $1.0M/yr
[#19] Continuous cyber-defense, air-gapped backups, encrypted communications maintenance, and IT staffing contracts.
Vetting And Counterintelligence $800K/yr
[#26] High-security vetting, background checks, polygraphs, and counter-intelligence operations to reduce insider risk and turnover costs.
Oversight And Ethical Review $500K/yr
[#28] Red-team/ethical oversight panels, legal compliance reviews, and liaison costs with external authorities as required.
Robotics Maintenance $400K/yr
[#18] Maintenance, spare parts, and upgrades for remote manipulators, ROVs, and robotic systems used in containment interaction.
Cost Scenarios
📊 Baseline (baseline) $238.6M/yr
64.0% probability / year
Normal year with no major breach events; containment maintained with routine R&D and enforcement.
no_breach routine_operations scheduled_training
🚨 Minor Incident $243.6M/yr
30.0% probability / year +$5.0M vs baseline
Localized containment breach quickly contained with limited damage and some equipment/personnel losses.
localized_breach rapid_mtf_response equipment_replacement
🚨 Major Breach $438.6M/yr
5.0% probability / year +$200.0M vs baseline
Significant containment failure with civilian exposure, infrastructure damage, and large-scale remediation and coverup costs.
major_breach civilian_casualties large_remediation_and_coverup
🚨 Catastrophic Breach $2.2B/yr
1.0% probability / year +$2.0B vs baseline
Catastrophic containment failure requiring full facility replacement, multi-jurisdiction coverups, and massive compensation/remediation.
full_facility_loss widespread_public_exposure multi-billion_coverup
📋 Confidence Notes
Analyst notes provide extensive line-item ranges and operational detail so estimates are informed, but SCP-682's anomalous behavior, uncertain breach frequency/severity, and extremely wide land-acquisition and coverup cost ranges reduce precision; medium confidence reflects reasonable structure but large uncertainty bands for major events.
← SCP-681 ↑ All SCPs SCP-683 →