SCP-6825 Unknown ~ medium confidence
SCP-6825
Expected annual
$118.2M
One-time setup
$2.1B
Annual recurring
$103.2M
Personnel
80
Estimated capital expenditures are approximately $2.06 billion driven by construction, power plant procurement, deep drilling, robotics and a large R&D/contingency reserve; ongoing annual operations are ~ $103.25M/yr driven by staff wages, legal/insurance, transport, power operations and monitoring.
🏗️ One-Time Capital Costs Total: $2.1B
Facilities $700.0M
[#1, #2, #3] Land acquisition/permits (#1), primary containment dome & structural ring (#2), heavy earthworks/subsurface stabilization (#3).
Equipment $625.0M
[#4, #6, #7, #10, #12, #13, #14, #18, #19, #20, #21, #22] Power generation hardware (#4), active light-suppression (#6), initial HVAC/climate systems (#7 initial), tactical/logistical asset purchases (#10), deep drilling rigs/support (#12), subterranean grout/equipment (#13 initial), robotics/remote manipulators (#14), clinic equipment/setup (#18 initial), hazardous-waste setup (#19 initial), initial spare-parts stock (#20 initial), communications/hardened networks setup (#21 initial), monitoring/sensor arrays setup (#22 initial).
Initial Research And Lab Setup $332.0M
[#15, #16, #17] Decommissioning R&D and testing program (#15), secure BSL-4/containment-rated labs (#16 buildout), sample storage/biobanking initial buildout (#17 initial).
Program Management Overhead $225.0M
[#28] Program management overhead & capital contingency (~15% capital reserve as recommended).
Environmental Contingency $100.0M
[#25] Environmental impact mitigation & regulatory settlements contingency fund.
Coverup Initial $50.0M
[#23] Initial cover-up / legal / diplomatic & public affairs budget (initial covert payments, misinformation campaigns).
Emergency Response Reserve $30.0M
[#24] Emergency response reserves & incident remediation fund (pre-funded rapid-response contracts and remediation liquidity).
🔄 Annual Recurring Costs Total: $103.2M/yr
Cover Story And Legal $19.5M/yr
[#23, #26] Ongoing cover story / public affairs operations (#23 recurring) and insurance-equivalent indemnity & litigation defense retainer (#26).
Staff Wages $19.0M/yr
[#8, #9, #18] On-site scientific staff salaries and benefits (#8), security staffing and training (#9), medical/psychological services operations (#18).
Facilities Maintenance $15.0M/yr
[#7, #20] HVAC/climate systems maintenance and redundant trains (#7 recurring component), facility maintenance/consumables/spare-parts replacement (#20 operations).
Logistics And Transport $15.0M/yr
[#11, #27] Aviation & transport operating costs (charter, fuel, maintenance) (#11), staff transportation & rotation logistics (#27).
Research And Monitoring $10.5M/yr
[#13, #16, #22] Recurring grout/injection/testing operations (#13 recurring), on-site lab operations and analytics (#16 recurring), monitoring/satellite data acquisition and sensor networks (#22 recurring).
Programmatic Contingency $10.0M/yr
[#28] Annual programmatic contingency / O&M reserve (~15% of annual O&M as recommended).
Power Operations And Fuel Logistics $8.0M/yr
[#5] Reactor/generator operations, fuel logistics and maintenance (ongoing energy operations).
Supplies And Consumables $4.8M/yr
[#17, #19] Sample cold-chain logistics and biobanking consumables (#17 recurring), hazardous waste disposal & biohazard remediation operations (#19 recurring).
Communications Operations $1.5M/yr
[#21] Recurring communications, satellite link fees, cyber/hardening operations.
Cost Scenarios
📊 Baseline (baseline) $103.2M/yr
87.5% probability / year
Normal, uneventful operational year with regular maintenance, monitoring, staff rotations and no containment incidents.
no breaches standard rotations and maintenance
🚨 Minor Incident $113.2M/yr
10.0% probability / year +$10.0M vs baseline
Localized failure or minor breach requiring repairs, localized remediation and use of emergency reserves.
localized structural/optical system damage small contamination event
🚨 Major Breach $303.2M/yr
2.0% probability / year +$200.0M vs baseline
Significant containment breach or prolonged malfunction requiring large-scale remediation, extended shutdowns and legal/settlement actions.
dome failure allowing sunlight interaction large-scale environmental contamination
🚨 Catastrophic Breach $2.1B/yr
0.5% probability / year +$2.0B vs baseline
Catastrophic failure requiring extreme interventions (large-scale decommissioning, possible nuclear or thermochemical options, international settlements).
total containment loss requirement for extreme decommissioning measures
👥 Personnel 80 total
Role Count Notes
Research Scientist 40 [#8] Multidisciplinary scientific staff (xenobiology, geophysics, astrophysics, robotics) on rotating deployments; majority of scientific FTEs.
Security Officer / MTF Agent 20 [#9] 24/7 armed security, rapid reaction teams and perimeter patrols with Arctic hazard premiums.
Engineer / Maintenance 8 [#4, #7, #20] Power plant, HVAC, structural and heavy-equipment maintenance staff for remote operations.
Technician / Lab Specialist 6 [#16, #17, #22] Lab technicians, sample managers, monitoring/sensor technicians.
Medical Officer 3 [#18] On-site medical and psychological support staff for personnel and medevac readiness.
Administrative Staff 3 [#23, #28] Program administration, logistics coordination, cover-story liaison and program management support.
📋 Confidence Notes
Analyst notes provide detailed line-item estimates and midpoints for most costs, so category-level estimates are reasonably well grounded; however the anomalous nature of SCP-6825 (unknown depth/scale of SCP-6825-1, uncertain failure modes and potential need for extreme decommissioning) introduces substantial uncertainty in both one-time decommissioning and low-probability catastrophic scenarios.
← SCP-6824 ↑ All SCPs SCP-6826 →