SCP-6860 Safe ~ medium confidence
SCP-6860
Expected annual
$103K
One-time setup
$14K
Annual recurring
$102K
Personnel
6
Initial setup is modest (~$14k) driven by containment case, camera and a small research kit; annual recurring costs (~$101.9k/year) are dominated by contingency reserves (amnestic, legal, emergency) plus periodic research, monitoring, and event staffing.
🏗️ One-Time Capital Costs Total: $14K
Initial Research And Lab Setup $8K
[#12] Portable research instrumentation kit (portable spectrometer, high-res cameras, sampling avoidance gear) for any study of petals.
Equipment $1K
[#1, #4] Containment display case and CCTV/camera hardware purchase (lockable, UV-stable acrylic case; tamperproof camera + local recording hardware).
Personnel Registry Setup $1K
[#8] Initial HR campaign to build "at-risk" registry and administrative coordination to identify prior contacts.
Medical Kit $1K
[#7] Basic on-site medical kit for standby (portable monitor, stretchers, basic supplies).
Transport Crate $650
[#15] Certified transport crate for emergency relocation (small crate + basic move protocol materials).
Access Control Modification $600
[#5] One-time IT/access-control configuration changes, badge rule updates and initial logging setup.
Ppe And Handling $600
[#14] Initial purchase of PPE and long-handled manipulators, bins for isolation.
Signage $175
[#19] Initial warning placards and communications materials for the desk area.
Facilities $0
[]
🔄 Annual Recurring Costs Total: $102K/yr
Emergency Reserve $30K/yr
[#25] Central emergency fund for rapid scaling (extra amnestics, staff, legal) in worst-case escalations.
Cover Story And Legal $20K/yr
[#11] Legal/PR/cover-up contingency pool for incidents involving external witnesses or leaks.
Amnestic Reserve $20K/yr
[#10] Annual allocation toward amnestic/memetic treatment reserve (to maintain $10k–$50k capability).
Research And Monitoring $15K/yr
[#13] Research staff time and consumables for periodic testing and data collection (0.05–0.2 FTE equivalent).
Post Exposure Evaluations $4K/yr
[#9] Budget for post-exposure medical/psychological evaluations and counseling (planning for 0–5 incidents).
Biohazard Testing Reserve $3K/yr
[#22] Reserve for contamination/biohazard testing and disposal if unexpected residue appears.
Redaction And Archival $2K/yr
[#20] Staff time and secure storage for redaction/classification work tied to any research outputs involving memories.
Staff Wages $1K/yr
[#6, #7] Annual event lockdown security overtime (3 people × ~8 hrs) and med-tech on-call overtime per event.
Training And Drills $1K/yr
[#16] Annual staff training and drills (trainer + staff hours).
Contractor Screening $1K/yr
[#23] Background screening reinforcement and administrative overhead for contractors/visitors.
Space Allocation Opportunity Cost $1K/yr
[#3] Accounting overhead for reserved desk/bench space on Site-88 and administrative costs of allocation.
Personnel Registry Maintenance $600/yr
[#8] Annual HR updates to the at-risk registry and coordination costs.
Record Archival $600/yr
[#17] Secure logs, video archival storage and classified retention costs.
Logistics And Transport $500/yr
[#15] Occasional internal move staffing or small transport costs if relocation is required.
Custodial Cleaning $500/yr
[#24] Minimal custodial cleaning and dust control dedicated to the display area.
Facilities Maintenance $200/yr
[#2] Case replacement/repairs and minor consumable parts (locks, seals) maintenance cycle.
Ppe Replacement $200/yr
[#14] Annual PPE replacement and consumables.
Astronomical Service $200/yr
[#18] Annual scheduling/astronomical prediction tool or minimal admin time to predict full-moon zenith windows.
Access Control Admin $175/yr
[#5] Ongoing admin/IT time to manage access logs and permission changes.
Video Storage $100/yr
[#4] Annual basic CCTV recording/storage costs for the desk camera (timestamped local storage).
Power Estimate $100/yr
[#21] Small electrical/lighting power for display, sensors and camera.
Signage Updates $50/yr
[#19] Replacement/updating of warning placards and internal memos.
Supplies And Consumables $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $102K/yr
94.0% probability / year
Normal year: scheduled monitoring, annual event managed with routine staffing, no major incidents or external exposures requiring large-scale amnestics/legal action.
scheduled 6860-Virent Lacrima event routine monitoring and maintenance
🚨 Minor Incident $110K/yr
5.0% probability / year +$8K vs baseline
One or a few unauthorized contacts during the annual event resulting in several post-exposure evaluations and a small amnestic deployment.
unauthorized_contact single-staff exposure small-scale amnestic administration
🚨 Major Incident $192K/yr
1.0% probability / year +$90K vs baseline
Significant unauthorized exposure or information leak requiring multiple amnestic treatments, legal/PR cover-up actions, and emergency reserve deployment.
external witness exposure data leak of classified memory content multiple-person exposure requiring amnestics and legal action
👥 Personnel 6 total
Role Count Notes
Security Officer / MTF Agent 2 [#6] Two guards typically assigned/available to secure desk during annual event lockdown (overtime staffing).
Security Supervisor 1 [#6] Supervisor present during event lockdown to coordinate security actions.
Med-Tech / Medical Officer 1 [#7] On-call med-tech to assess and monitor exposed personnel during event windows (overtime basis).
Research Technician / Scientist 1 [#13, #12] Research oversight for periodic testing and data collection (represents the 0.05–0.2 FTE research effort budgeted).
Administrative Staff 1 [#3, #8] HR/administrative support for registry maintenance, access coordination, and record-keeping.
📋 Confidence Notes
Containment and routine costs are well-described (display case, camera, annual event staffing), but contingency and reserve sizing (amnestic, legal, emergency funds) are highly scenario-dependent, producing moderate uncertainty.
← SCP-6859 ↑ All SCPs SCP-6861 →