SCP-6885 Euclid ~ medium confidence
SCP-6885
Expected annual
$2.4M
One-time setup
$1.1M
Annual recurring
$2.3M
Personnel
12
Initial one-time setup is approximately $1.09M driven by sensors, vehicles, command post and lab setup; annual operating costs are roughly $2.33M/year driven by personnel, rapid-response retainer, cover/legal costs, and contingency/reserve funding.
🏗️ One-Time Capital Costs Total: $1.1M
Equipment $528K
[#4, #5, #6, #8, #9, #10, #20, #22] Guard initial issue, patrol SUVs, coastal response boat, fixed camera network, drones, oceanographic buoys, secure comms/server setup, hazmat/evidence processing equipment.
Initial Research And Lab Setup $200K
[#12, #13] Mobile/sample lab equipment and initial battery of analyses (sequencing, imaging, pathology).
Optional Captive Life Support $200K
[#14] Optional custom marine life-support tank and filtration if extraction is undertaken (conditional).
Facilities $125K
[#7, #21] Mobile command post/trailer + backup generator and incremental electrical/lighting capital.
Amnestic Stockpile $20K
[#16] Initial secure supply/stockpiling of amnestics and related single‑use supplies.
Initial Training $15K
[#19] Initial certification and training (beach/water rescue, evidence handling, anomalous awareness).
Optional Environmental Mitigation $0
[#26] Optional large-scale environmental mitigation (one-time) — not included in baseline; could be $250k–$1M if required.
🔄 Annual Recurring Costs Total: $2.3M/yr
Staff Wages $965K/yr
[#1, #2, #11] Security officers (8 FTE), site supervisor (1 FTE), research staff (2 scientists + 1 tech) fully‑loaded salaries.
Incident Contingency Reserve $300K/yr
[#25] Recommended emergency reserve (10–20% of operating budget); baseline mid‑range used here.
Cover Story And Legal $250K/yr
[#17, #18] Cover story / local liaisons / PR and legal retainers / litigation contingency.
Rapid Response Retainer $250K/yr
[#3] MTF/rapid response retainer plus deployment contingency (retainer ~$200k + $50k contingency).
Administrative Overhead $150K/yr
[#24] Back‑office allocation (finance, HR, procurement) ~15% of direct personnel costs.
Capital Replacement Reserve $100K/yr
[#23] Annual amortization/reserve for vehicle, camera and gear replacement cycles.
Medical Retainer $80K/yr
[#15] On‑call physician/medic retainer and basic medical coverage for staff/civilian incidents.
Research And Monitoring $69K/yr
[#8, #9, #10, #13] Camera monitoring/servicing & storage, drone maintenance, buoy calibration, ongoing research budget.
Supplies And Consumables $55K/yr
[#12, #16, #22, #4] Lab reagents/consumables, amnestic treatments (10 incidents baseline), hazmat consumables, guard equipment replacement reserve.
Logistics And Transport $35K/yr
[#5, #6] Patrol vehicle fuel/maintenance and coastal response boat maintenance/fuel.
Environmental Permitting $25K/yr
[#26] Small permitting workaround / regulatory liaison costs if operating through civilian channels.
Training Refresher $25K/yr
[#19] Annual refresher training and joint exercises with MTF.
Facilities Maintenance $12K/yr
[#7, #21] Generator fuel / onsite power and basic facility upkeep.
Communications And Data Hosting $12K/yr
[#20] Connectivity, hosting and secure backups for sensitive recordings and comms.
Optional Captive Life Support Maintenance $0/yr
[#14] If a captive life‑support system is enacted, maintenance ~$10,000/yr; not included in baseline.
Optional Behavioral Monitoring $0/yr
[#27] Optional long‑term covert monitoring program (personnel/ops) — budget $150k–300k/yr if pursued; not in baseline.
Cost Scenarios
📊 Baseline (baseline) $2.3M/yr
83.0% probability / year
Normal year with routine patrols, monitoring, research and standard contingency reserves; no major incidents.
no major incidents routine maintenance scheduled training and research
🚨 Minor Incident $2.4M/yr
15.0% probability / year +$75K vs baseline
Localized incident (civilian exposure, small MTF deployment, targeted legal/PR response) requiring modest emergency expenditures.
civilian amnestic treatments small MTF deployment PR/legal surge
🚨 Major Breach $3.5M/yr
2.0% probability / year +$1.2M vs baseline
Significant containment escalation or public exposure requiring large deployments, legal payouts, possible extraction and emergency infrastructure.
major public exposure large MTF operation extraction / captive life‑support activation
👥 Personnel 12 total
Role Count Notes
Security Officer / MTF Agent 8 [#1] Eight full‑time guards to maintain two on duty continuously (shift coverage and leave/turnover).
Site Supervisor / Security Liaison 1 [#2] Senior on‑site supervisor coordinating schedules, incidents and regional assets.
Research Scientist 2 [#11] Dedicated marine/multi‑disciplinary scientists for behavioral and specimen analysis.
Research Technician 1 [#11] Technical support for field sampling, lab prep and equipment operation.
📋 Confidence Notes
Line items are explicit and granular so cost magnitudes are reasonably well‑anchored; uncertainty remains around access frequency, optional extraction/mitigation choices and local scale (shoreline length), so medium confidence is appropriate.
← SCP-6884 ↑ All SCPs SCP-6886 →