SCP-6890 Unknown ~ medium confidence
SCP-6890
Expected annual
$3.0M
One-time setup
$8.7M
Annual recurring
$2.9M
Personnel
22
Initial capital expenses are dominated by equipment, specialized R&D, and contingency reserves (~$8.73M one-time). Ongoing annual costs are driven by continuous staff wages, legal/cover operations, insurance, and maintenance (~$2.876M/yr).
🏗️ One-Time Capital Costs Total: $8.7M
Large Scale Remediation Reserve $5.0M
[#32] Dedicated worst-case remediation reserve for large-scale amnestic campaigns, evacuations, or reconstruction.
Insurance And Reserve $2.0M
[#17] Seed contingency/insurance reserve (one-time seed allocation portion recommended by analysts).
Equipment $805K
[#3, #7, #8, #11, #12, #20, #22, #23, #31] Capital hardware: access-control hardware (locks/biometrics), recording/observation suite, secure archive hardware, remote inspection robots, environmental sensors, initial PPE, archival viewing stations, vehicles, and containment escalation hardware.
Initial Research And Lab Setup $750K
[#9, #21] Initial memetic-filter R&D and a multi-year mapping/theoretical research program (initial funding and lab setup costs).
Facilities $175K
[#2, #3, #10] One-time structural work: perimeter hardening, trap-door reinforcement/structural retrofit, and construction of a secure viewing/experiment chamber (midpoint estimates).
🔄 Annual Recurring Costs Total: $2.9M/yr
Staff Wages $1.7M/yr
[#4, #5, #6, #13, #19] Salaries/benefits: 3armed security detail, rapid-response/containment specialists (salary portion), research/memetics staff, medical/psych support, and on-site maintenance staff (salaries and benefits aggregated).
Cover Story And Legal $280K/yr
[#15, #16, #24, #27] Civilian remediation/compensation, legal retainers and governmental liaison, false-front/PR maintenance, and media redaction/takedown operations.
Research And Monitoring $225K/yr
[#6, #9, #21, #22, #30] Ongoing lab budgets, memetic filter maintenance/training, continued mapping/research program support, archival operations, and long-term follow-up/monitoring of exposed civilians.
Insurance Premiums $150K/yr
[#17] Annual insurance premiums / liability coverage budget.
Facilities Maintenance $95K/yr
[#2, #3, #7, #8, #12, #18, #31] Annual maintenance and utility costs: perimeter and gate upkeep, access-control upkeep, recording/storage maintenance, sensor calibration, HVAC/power for secure rooms, and containment-hardware servicing.
Site Lease $80K/yr
[#1] Annual lease and tenant compensation alternative chosen (lease option selected for this estimate rather than purchase).
Replacement Loss Allowance $60K/yr
[#28] Annual allowance for lost or consumed remote equipment and replacements due to hazardous/extra-dimensional loss rates.
Ethics Board $60K/yr
[#29] Ethical oversight, case review board, and associated legal/consulting fees.
Operational Training And Ops $50K/yr
[#5] Rapid-response specialized training, memetic-awareness ops allowances, and overtime allowances.
Personnel Background And Opsec $50K/yr
[#26] Background checks, continuous monitoring, polygraphs, and counterintelligence/OPSEC.
Training And Drills $30K/yr
[#25] Regular containment drills and memetic-safe procedural training.
Supplies And Consumables $26K/yr
[#14, #20] Consumables: amnestic supplies (estimated treatments per year) and PPE replacement/consumables.
Logistics And Transport $25K/yr
[#23] Vehicle operating costs: fuel, maintenance, and secure transport of archived media.
Robotics Maintenance $15K/yr
[#11] Maintenance and replacement parts for remote inspection/robotic systems.
Cost Scenarios
📊 Baseline (baseline) $2.9M/yr
83.0% probability / year
Normal year with routine operations, no containment incidents beyond expected maintenance and training.
no breach routine testing only standard staffing levels
🚨 Minor Incident $3.0M/yr
15.0% probability / year +$150K vs baseline
Localized containment event or public contact requiring targeted amnestic treatments, equipment repairs, and PR/legal response.
civilian trespass detected single small breach or media leak limited equipment loss
🚨 Major Breach $9.9M/yr
2.0% probability / year +$7.0M vs baseline
Significant memetic spread or containment breach requiring large-scale remediation, widespread amnestic campaigns, and major equipment/structural replacement.
widespread memetic exposure structural failure of containment public disclosure event
👥 Personnel 22 total
Role Count Notes
Security Officer / MTF Agent 8 [#4] 24/7 armed perimeter guards covering three shifts (8 on-site as minimum staffing).
Rapid Response / Containment Specialist 6 [#5] On-call response team for breaches and memetic events (specialists).
Research Scientist 4 [#6] Anomalous-space/memetics research team members.
Medical Officer 1 [#13] On-call medic (part-time/full-time equivalent staffing accounted in wages).
Psychologist 1 [#13] Psychologist/psychiatrist for post-exposure care and memetic-related trauma (part-time FTE counted).
Engineer / Maintenance 2 [#19] Facilities and equipment maintenance staff to service sensors, HVAC, and containment hardware.
📋 Confidence Notes
Estimates use midpoints from analyst ranges and explicit salary lines where available; uncertainty remains due to choice of lease vs. purchase, unknown frequency/severity of memetic incidents, and broad ranges for contingency needs.
← SCP-6889 ↑ All SCPs SCP-6891 →