SCP-6914 Unknown ~ medium confidence
SCP-6914
Expected annual
$18.9M
One-time setup
$64.4M
Annual recurring
$18.2M
Personnel
12
One-time capital requirements are large (primarily for deep-burial or land/acquisition/hardening options), while recurring operational costs are ~USD 18.2M/year driven by cover/legal retainers, ongoing research/monitoring, response teams, and security.
🏗️ One-Time Capital Costs Total: $64.4M
Facilities $41.0M
[#3, #16, #17, #20] Physical work: perimeter surfacing (#3), deep‑borehole/vault construction (#16), Site‑01 hardening (#17), and limited land/buffer purchases (#20).
Reserve Fund Capital $15.0M
[#19] One‑time capital reserve fund for third‑party property damage / escrow to cover major claims (#19).
Contingency Reserve $2.8M
[#23] One‑time contingency reserve for extraordinary casualty recovery / clandestine operations (initial set‑up) (#23).
Secure Relocation Operation $2.5M
[#15] One‑time covert relocation operation to remote containment (ship/container/island/vault) (#15).
Equipment $1.4M
[#1, #4, #6, #9, #12, #25] Secure artifact locker/display (#1), specialized contactless landscaping equipment initial purchase (#4), surveillance/sensor hardware (#6), initial fire‑suppression kit/equipment (#9), meteorological integration hardware/software (#12), and decoy/duplication manufacture (#25).
Environmental Initial $1.1M
[#24] Initial environmental remediation and ecological monitoring program start‑up costs (#24).
Initial Research And Lab Setup $625K
[#14] Initial lab fitout and instrumentation for long‑term research program (#14).
🔄 Annual Recurring Costs Total: $18.2M/yr
Cover Story And Legal $5.6M/yr
[#11, #21, #18] Public‑safety cover operations and local authority retainers (#11), ongoing misinformation/PR/front organizations (#21), and in‑house legal/oversight counsel costs (#18).
Research And Monitoring $3.6M/yr
[#12, #14, #24] Wide‑area meteorological subscriptions and analytics (#12), long‑term research program staffing/equipment/experiments (#14), and ongoing environmental monitoring/remediation programs (#24).
Logistics And Transport $2.0M/yr
[#13] Mobile MTF rapid‑response teams (vehicles, fuel, training, readiness for 2–3 teams) and field logistics (#13).
Forensic And Evidence Budget $2.0M/yr
[#10] Forensic investigation, covert response per‑incident costs and a recurring budget reserve for evidence suppression and body recovery (#10).
Staff Wages $1.6M/yr
[#2, #22] 24/7 armed security staffing (9 guards per shift + supervisor/relief) and associated hazard pay/training/benefits (#2) and ongoing hazard pay/counseling (#22).
Insurance Premiums $1.2M/yr
[#19] Annual premiums / replenishment for the third‑party property damage reserve (#19).
Emergency Medical $650K/yr
[#8] Dedicated on‑site ambulance/medic team, trauma equipment and specialist retainers amortized annually (#8).
Fire Suppression Retainer $625K/yr
[#9] Annual retainer/contracts with local fire services, training and rapid suppression readiness (#9).
Contingency Replenishment $500K/yr
[#23] Periodic replenishment of contingency funds for extraordinary operations and casualty recovery (#23).
Facilities Maintenance $125K/yr
[#17] Upkeep for Site‑01 hardening, surge protection and redundant systems (#17).
Administrative Overhead $125K/yr
[#26] Administrative overhead for periodic containment reviews, travel and reporting (#26).
Surveillance Maintenance $80K/yr
[#7] Surveillance hardware maintenance, encrypted storage, bandwidth and SOC/operator costs (#7).
Supplies And Consumables $65K/yr
[#4, #5] Ongoing landscaping equipment maintenance, consumables, replacement parts, and chemical no‑touch vegetation control consumables (#4, #5).
Decoy Operations $50K/yr
[#25] Recurring costs for decoy management, staged operations, and spare artifact maintenance (#25).
Cost Scenarios
📊 Baseline (baseline) $18.2M/yr
65.0% probability / year
Normal operational year with no major incidents; ongoing monitoring, cover, research and readiness expenditures only.
no large strikes affecting civilians operations remain routine
🚨 Minor Incident $18.7M/yr
30.0% probability / year +$500K vs baseline
Localized lightning strike causing one or a few casualties or property damage requiring forensic response, emergency services, and increased local PR/cover operations.
single casualty within 80 km localized media attention targeted forensic & medical response
🚨 Major Breach $28.2M/yr
5.0% probability / year +$10.0M vs baseline
Multiple casualties, infrastructure fires, or widespread media/political attention requiring large emergency operations, significant payouts, and possible escalation of containment posture.
multiple simultaneous strikes major fire / infrastructure loss national media / multi‑jurisdictional scrutiny
👥 Personnel 12 total
Role Count Notes
Security Officer / MTF Agent 12 [#2, #22] 24/7 armed artifact watch: 9guards per shift plus supervisors/relief/administration; hazard pay included in recurring staff costs.
📋 Confidence Notes
Estimates use midpoints of wide analyst ranges; many line items are policy/option choices (relocation vs burial vs on‑site posture) and per‑incident costs are highly variable, so medium confidence is appropriate.
← SCP-6913 ↑ All SCPs SCP-6915 →