SCP-6949 Euclid ~ medium confidence
SCP-6949
Expected annual
$1.3M
One-time setup
$690K
Annual recurring
$1.2M
Personnel
9
Initial capital/setup costs are approximately $690,500 driven by site construction (vault, shelter, fence), vehicles, surveillance, power and lab setup; ongoing annual operating costs are approximately $1,234,500/yr driven primarily by security and scientific staff, legal/cover operations, and contingency/reserve funds.
🏗️ One-Time Capital Costs Total: $690K
Equipment $253K
[#4, #5, #6, #7, #9, #15, #20] One-time equipment purchases: remote surveillance hardware and sensors (#4), secure communications/server setup (#5), patrol vehicles (2×) (#6), aerial drones (#7), power infrastructure (solar/battery + generator) (#9), entry/metal detectors and checkpoint hardware (#15), secure destruction/incinerator hardware (#20).
Initial Research And Lab Setup $205K
[#11, #17] BSL-2 lab buildout and scientific instruments (#11) plus initial comprehensive forensic/material analysis package (#17).
Facilities $172K
[#3, #8, #10, #26] One-time construction/fit-out: perimeter fence and gate (#3), on-site guard shelter/cabin (#8), classified vault/shelving fit-out (#10), incident evidence/archive fit-out (#26).
Legal Setup $30K
[#18] Initial legal/setup costs for regulatory handling, NDAs, local coordination.
Pollination Mitigation Hardware $18K
[#14] One-time initial mitigation hardware (netting, traps) to limit pollination/production.
Public Relations Setup $12K
[#24] One-time community outreach/cover-story setup to support trail closure messaging and local stakeholder management.
🔄 Annual Recurring Costs Total: $1.2M/yr
Staff Wages $600K/yr
[#1, #2, #5, #12] Security guards (4 FTE) and supervisor wages/benefits/training (#1, #2), monitoring-center staffing portion (#5), and scientific staff (PI, ecologist/botanist, lab tech) (#12).
Cover Story And Legal $275K/yr
[#18, #20, #24, #25, #19] Recurring legal counsel, regulatory/cover-up budgets and accounting/shell operations (#18, #20), ongoing PR/false-narrative maintenance (#24), insurance and permitting costs (#25), plus internal investigations/audits budget (#19).
Contingency Fund Reserve $100K/yr
[#23] Maintainable rapid-response contingency fund for breaches, media events, emergency insertions and PR.
Research And Monitoring $85K/yr
[#4, #5, #11, #17, #22] Ongoing monitoring and research costs: surveillance data storage/ops (#4, #5), lab consumables/reagents/waste disposal (#11), follow-up forensic testing (#17), and long-term environmental/ecological studies (#22).
Replacement And Depreciation $55K/yr
[#28] Annual reserve for equipment replacement and capital refresh (cameras, drones, vehicles, etc.).
Logistics And Transport $42K/yr
[#6, #7, #16, #29] Vehicle fuel/maintenance for patrol SUVs (#6), drone maintenance/licenses (#7), secure transport/armored courier trips (#16), and local access/road maintenance logistics (#29).
Wildlife Management And Veterinary $28K/yr
[#13] Veterinary care, permits, necropsies and contracted interventions to manage animal health and populations.
Training And Psych Support $16K/yr
[#27] Ongoing training, compliance programs, and psychological support / counseling for staff exposed to anomalous materials or ethical stress.
Pollination Control $12K/yr
[#14] Recurring maintenance and labor for pollination/production control measures (netting upkeep, traps, labor).
Facilities Maintenance $11K/yr
[#9, #10, #26] Recurring maintenance and utilities: power system maintenance/fuel (#9), vault alarm/monitoring services (#10), archived evidence storage/cataloging (#26).
Supplies And Consumables $8K/yr
[#21] Field consumables and PPE: gloves, bags, labels, sampling kits.
Entry Screening And Enforcement $4K/yr
[#15] Recurring costs for entry checkpoint enforcement, training on no‑US‑currency policy and equipment upkeep.
Scale Multiplier Note $0/yr
[#30] No direct recurring cost; note that production-scale increases would multiply many recurring categories (legal, transport, staffing) by ~5–10x.
Cost Scenarios
📊 Baseline (baseline) $1.2M/yr
85.0% probability / year
Normal year with no major incidents; routine operations and monitoring only.
routine_operations no_incident
🚨 Minor Incident $1.4M/yr
12.0% probability / year +$120K vs baseline
Localized insider theft or small unauthorized harvest leading to ecological disruption and investigations.
insider_theft localized_ecosystem_disruption minor_media_attention
🚨 Major Breach $2.4M/yr
3.0% probability / year +$1.2M vs baseline
Significant public exposure or organized diversion requiring large-scale emergency response, heavy legal action, and major scaling of containment/cover operations.
mass_media_exposure organized_crime_interest large_scale_theft
👥 Personnel 9 total
Role Count Notes
Security Officer / MTF Agent (perimeter guards) 4 [#1] Four full-time guards covering 24/7 patrols (overlap) as specified in analyst notes.
Security Supervisor / Site Project Manager 1 [#2] Senior staffer responsible for entry authorization, discipline, coordination with HQ/local authorities.
Research Scientist / PI 1 [#12] Principal investigator for ecological and nutritional research.
Research Scientist (Ecologist / Botanist) 1 [#12] Ecology/botany specialist for field studies and pollination/production control.
Laboratory Technician 1 [#12] Lab tech for BSL-2 assays, sample prep, and routine testing.
Monitoring Technician 1 [#5] Remote monitoring/ops staffing for encrypted servers, video review and alarm response.
📋 Confidence Notes
Estimates are based on analyst-provided ranges for each line item; several categories (legal exposure, contingent breach response, and production scaling) are highly uncertain and could materially change costs, so confidence is medium.
← SCP-6948 ↑ All SCPs SCP-6950 →