SCP-6971 — SCP-6971 | Cost Breakdown

Read on SCP Wiki ↗

SCP-6971 Unknown ? low confidence

SCP-6971

Expected annual

$3.8M

One-time setup

$14.3M

Annual recurring

$3.6M

Personnel

Initial one-time capital and contingency costs are high due to specialized containment, radiation shielding, satellite monitoring and large liability reserves (~$14.3M initial); recurring annual operations driven by staffing, medical surveillance, waste handling and external monitoring are ~ $3.605M/yr.

🏗️ One-Time Capital Costs Total: $14.3M

External Monitoring $2.5M

[#13] Dedicated smallsat/smallsat program development + launch and initial ops hardware to enable direct persistent monitoring (chosen option).

Facilities $2.0M

[#1,#4] Construction/modification of a sealed, shielded containment chamber (concrete + lead lining, borated polyethylene, stainless interior, airlocks, viewing ports) and initial shielding/lining allowance.

Insurance Reserve $2.0M

[#21] One-time reserve for liability, settlements and long-term claims (worker compensation, litigation contingency).

Emergency Mobilization Fund $2.0M

[#23] Contingency fund for rapid escalation / full isolation, remote cell construction, mass remediation or forced relocations.

Equipment $1.7M

[#2,#3,#5,#6,#7,#8,#16,#17,#20] One-time purchase/installation of chillers/heat exchangers, generator/UPS, monitoring instrumentation, remote handling/robotics, initial PPE kits, waste-handling setup, security and emergency equipment, and a lead-lined transport casket.

Medical Reserve $1.5M

[#9] One-time reserve for serious medical contingencies, long-term illness funds and large treatment costs arising from radiation exposure.

Legal Crisis Fund $1.0M

[#15] One-time crisis/legal fund for major PR/legal containment events and large incident payouts.

Initial Research And Lab Setup $600K

[#11] Specialized research instrumentation and lab buildout (gamma spectrometers, calorimetry, mass spec, EM probes, calorimetry benching for anomalous research).

Remediation Fund $500K

[#14] One-time larger remediation campaign fund for site-wide contamination cleanup as-needed.

Infrastructure Replacement Fund $500K

[#22] Major replacement / accelerated lifecycle fund for HVAC/electrical/structural components (5–10 year major replacements).

Personnel Vetting $30K

[#19] Initial costs for personnel vetting, background checks, psychological screening and clearance processing.

🔄 Annual Recurring Costs Total: $3.6M/yr

Staff Wages $1.4M/yr

[#10,#11,#16,#24,#9] Salaries + benefits (security, technicians/operators, research scientists, engineers, med staff, admin) including hazard pay differentials for high-risk positions.

Medical Surveillance $300K/yr

[#9] Regular bloodwork, cancer screening, occupational medicine, immediate incident care and ongoing treatment budgets.

External Monitoring Ops $250K/yr

[#13] Ongoing ops for dedicated satellite/cubesat tasking or commercial tasking cadence chosen for persistent direct monitoring.

Research And Monitoring $200K/yr

[#11] Recurring research program costs (instrument maintenance, research staff operational budgets) beyond direct wages.

Administrative Overhead $200K/yr

[#24] Program management, compliance officers, documentation/redaction and classification control operating costs.

Cover Story And Legal $150K/yr

[#15] Annual cover-story maintenance, legal retainer, local authority coordination and routine PR/legal preparedness.

Site Contamination Monitoring $150K/yr

[#14] Ongoing site-wide contamination sweeps, secondary monitoring, and routine remediation efforts.

Emergency Readiness $150K/yr

[#17] On-call hazmat teams, medevac arrangements, drills and readiness training.

Recurring Insurance Premiums $150K/yr

[#21] Annual premiums or recurring allocations to maintain liability coverage and worker compensation programs.

Facilities Maintenance $120K/yr

[#22] Regular structural/HVAC/electrical maintenance and accelerated inspection cycles due to heat/radiation exposure.

Logistics And Transport $100K/yr

[#20] Secure transfer logistics, licensed radioactive-material shipping and escort costs (operational transfers per year).

Radioactive Waste Disposal $75K/yr

[#8] Licensed handling, transport and recurring disposals of contaminated PPE, filters and materials.

Thermal Management Operation $60K/yr

[#2] Energy and maintenance costs for chillers, heat-exchange loops, vibration isolation and HVAC integration.

Shielding Maintenance $60K/yr

[#4] Periodic replacement/relining and shielding augmentation due to radiation-induced degradation.

Decontamination And Filters $60K/yr

[#18] HEPA/charcoal filter replacement, decon supplies and chemical neutralizers.

Supplies And Consumables $50K/yr

[#7,#25] Recurring PPE consumables, small lab supplies, shipping of samples, routine disposables and office costs.

Power Backup Fuel $50K/yr

[#3] Fuel, testing and service contracts for diesel/generator runtime and UPS maintenance.

Data Storage $50K/yr

[#12] Continuous data storage, telemetry archival, secure redundancy and analyst review time for video and sensor logs.

Monitoring Maintenance $20K/yr

[#5] Calibration, sensor maintenance and redundancy testing for gamma/neutron spectrometers, thermal cameras and biometric monitors.

Robotics Maintenance $20K/yr

[#6] Service and spare-parts for manipulators, sealed robots and remote tools.

Personnel Vetting Recurring $20K/yr

[#19] Ongoing vetting, psychological support and mental-health resources to reduce operational risk.

⚡ Cost Scenarios

📊 Baseline (baseline) $3.6M/yr

89.0% probability / year

Normal year with continuous monitoring and routine maintenance; no major incidents.

routine_operations no_unexpected_emissions

🚨 Minor Incident $4.2M/yr

10.0% probability / year +$600K vs baseline

Transient elevation in emissions or localized contamination requiring remediation, extra medical treatments, and short-term monitoring surge.

elevated_emissions local_contamination increased_medical_cases

🚨 Major Breach $12.6M/yr

1.0% probability / year +$9.0M vs baseline

Significant containment failure or major escalation causing wide-area remediation, large medical/legal payouts and emergency isolation.

containment_breach widespread_contamination legal_exposure

👥 Personnel 18 total

Role	Count	Notes
Security Officer / MTF Agent	8	Full-time vetted security with radiation-aware protocols; included in staff_wages [#16].
Research Scientist	2	Radiation physicists/medical researchers/anomalous-effects specialists; included in staff_wages [#11].
Engineer / Maintenance	2	HVAC, generator, robotics and electrical maintenance personnel; included in staff_wages [#2,#3,#6].
Medical Officer	1	Occupational medicine staffing for surveillance and incident response; included in staff_wages [#9].
Technician / Operator	3	Operators for routine handling, sample prep and containment operations; receive hazard premiums [#10].
Administrative Staff	1	Program management, compliance support and documentation control; partly represented in administrative_overhead [#24].
Data Analyst	1	Continuous telemetry and video review, alarm triage and archival maintenance; included in staff_wages and data_storage [#12].

📋 Confidence Notes

Estimates rely on broad ranges of radiative/thermal output, contamination rates, and chosen monitoring approach (dedicated smallsat). Many costs (liability reserves, medical outcomes, frequency of transfers/incidents) are highly uncertain, so confidence is low.

← SCP-6970 ↑ All SCPs SCP-6972 →