SCP-7017 Unknown ~ medium confidence
SCP-7017
Expected annual
$9.8M
One-time setup
$36.3M
Annual recurring
$9.5M
Personnel
23
Initial setup (facility, specialized equipment, and contingency reserves) is estimated at tens of millions of dollars with recurring annual operations driven primarily by an ongoing global memetic Decree and staffing/operational costs. Estimated one-time setup ≈ $36.3M and recurring operations ≈ $9.51M/yr, with memetic/influence operations and research programs as the dominant recurring drivers.
🏗️ One-Time Capital Costs Total: $36.3M
Containment Escalation Reserve $20.0M
[#29] One-time large contingency/reserve (catastrophe coverage / containment escalation fund).
Emergency Reserve Establishment $10.0M
[#17] Establish liquid emergency/contingency fund for rapid global response (reserve to be maintained).
Facilities $3.5M
[#2] Small secure facility build-out (5,000–15,000 sq ft fit-out; vibration isolation, environmental controls, Faraday shielding, blast/sabotage hardened storage).
Equipment $2.4M
[#4, #7, #9, #10, #13, #19] Vaults/secure cabinets and inert gloveboxes (#4); high-precision experimental rigs and robotic arms, motion-capture and sensors (#7); precision manufacturing setup (3D printers/CNC) one-time component (#9); data hardware & software one-time server/air-gapped systems (#10); secure vehicles/crates one-time (#13); long-term storage/neutralization set-up equipment (#19).
Initial Research And Lab Setup $485K
[#20, #24] Initial behavioral program development and approvals (#20); archival infrastructure and initial air-gapped backup setup (#24).
🔄 Annual Recurring Costs Total: $9.5M/yr
Research And Monitoring $2.6M/yr
[#8, #12, #18, #20, #22, #23] Ongoing operation & maintenance of robotic automation and repeat-testing rigs (#8); sample acquisition & testing program overhead (#12); red-team/failure-mode simulation exercises (#18); ongoing behavioral conditioning operations (#20); market surveillance/monitoring (#22); scientific research program into influence mechanics & cross-instance calibration (#23).
Staff Wages $2.2M/yr
[#5, #21] Salaries, benefits, and clearance overhead for core researchers, lab techs, memetics specialists, data/modeling staff, project management and supervisory roles.
Cover Story And Legal $1.9M/yr
[#14, #15] Legal/compliance, FOIA/litigation, buy-outs and cover-story, public-relations and disinformation operations to sustain the Decree and suppress exposure.
Physical Security $600K/yr
[#6] 24/7 guard coverage, training, biometric access systems, CCTV/alarms, background checks and response teams.
Facilities Maintenance $560K/yr
[#3, #25] Lease/rent, utilities, HVAC and vibration control, maintenance contracts and additional energy costs for heavy apparatus.
Public Safety Reserve $500K/yr
[#30] Recurring reserve for local incident mitigation, compensations and civil liability in affected jurisdictions.
Logistics And Transport $425K/yr
[#13, #26] Transport operations, vehicle maintenance/fuel and travel/liaison costs for field retrieval and governmental coordination.
Insurance And Indemnification $275K/yr
[#16] Insurance premiums, captive insurance and indemnification arrangements for facility/transport/operations.
Occupational Health $137K/yr
[#27] Medical screening, mental health support, incident response medical coverage for personnel exposed to memetic hazards.
Ethics And Compliance $112K/yr
[#28] Ethics oversight boards, internal audit, and compliance review for experiments and Decree operations.
Neutralization And Disposal Ops $55K/yr
[#19] Ongoing operations costs for long-term storage/disposal and neutralization (incineration/entombment throughput).
Manufacturing Materials $42K/yr
[#9] Materials and low-volume production costs for 3D printing/CNC runs, molds, surface finishing for test and masking objects.
Archival Storage $42K/yr
[#24] Ongoing archival record storage, off-site replication and air-gapped backups.
Data Hosting And Maintenance $30K/yr
[#10] Hosting, maintenance, backup and software license costs for secure databases and modeling compute.
Supplies And Consumables $27K/yr
[#11] Experimental consumables: test surfaces, replacement pads, adhesives, inert gases, cleaning supplies.
Cost Scenarios
📊 Baseline (baseline) $9.5M/yr
94.5% probability / year
Normal year with Decree maintained and routine operations only.
Decree remains effective no containment failures routine research activity
🚨 Minor Incident $11.5M/yr
5.0% probability / year +$2.0M vs baseline
Localized failure or exposure requiring emergency response, legal settlements and short-term ramp-up of memetic suppression.
localized Decree weakening small public exposure or courtroom/litigation event targeted physical retrieval operation
🚨 Major Breach $49.5M/yr
0.5% probability / year +$40.0M vs baseline
Significant Decree collapse or containment breach requiring large-scale mobilization and major payouts.
Decree failure at national/regional scale GOI or public exposure multiple correlated instance activations
👥 Personnel 23 total
Role Count Notes
Research Scientist 3 [#5, #23] Experimental and theoretical researchers running calibration and influence studies.
Lab Technician 3 [#5, #7, #8] Lab techs operating rigs, maintenance, consumables replacement and daily experimental throughput.
Memetics Specialist 1 [#1, #21] Specialist responsible for memetic program design, Decree messaging, and influence operations.
Data Scientist / Modeler 1 [#5, #10, #23] Modeling stochastic interactions, maintaining simulation clusters and data integrity.
Project Manager 1 [#5] Program management and coordination with GOI and internal stakeholders.
Security Officer Supervisor 2 [#5, #6] Supervisory security personnel overseeing guard teams and hardened access.
Security Officer / MTF Agent 8 [#6] 24/7 guard coverage, field retrieval teams and response units (separate budget under physical_security).
Administrative Staff 2 [#1, #14] Clerical support for cover narratives, legal coordination and recordkeeping.
Principal Investigator / Lead Scientist 1 [#5, #23] Senior scientist oversight for research program and external coordination.
Engineer / Automation Programmer 1 [#7, #8] Maintains robotic rigs, high-precision equipment and automated test systems.
📋 Confidence Notes
Analyst notes provide ranges and good coverage of cost drivers, allowing mid-range point estimates; however the memetic/Decree-dependent nature and wide scaling (local → global) introduces substantial uncertainty in both frequency and magnitude of adverse events.
← SCP-7016 ↑ All SCPs SCP-7018 →