SCP-7041 Unknown ? low confidence
SCP-7041
Expected annual
$16.6M
One-time setup
$342.5M
Annual recurring
$15.9M
Personnel
58
Initial capital and reserves dominate costs (one-time ~$342.5M) driven by emergency reserves and long-term research funding; ongoing annual operations are substantial (~$15.9M/yr) led by MTF staffing, expedition logistics, amnestic production, and contingency reserves.
🏗️ One-Time Capital Costs Total: $342.5M
Emergency Response Reserve $275.0M
[#28] Large-scale emergency response reserve for ZK-Class failure scenarios; capital reserved immediately available for worst-case mobilization (#28).
Long Term Research Grant $55.0M
[#27] Multi-year fundamental research program (preventing manifestations/stabilizing Hume) treated as a one-time committed grant-level funding (#27).
Equipment $6.6M
[#1, #7, #11, #16, #20, #22, #23] Aperture monitoring hardware deployment (#1), initial field kit issue for operatives (#7), initial PPE program equipment (#11), transport & extraction asset purchases (#16), sensor network IT initial system (#20), decontamination equipment/setup (#22), and records/air-gapped archival hardware (#23).
Facilities $4.2M
[#13, #14, #17, #21] Containment cell retrofit (#13), secure containment chamber build (#14), in-country cover/setup (safe houses) initial setup (#17), and backup power/site resiliency installation (#21); structural and site-level construction/installation costs.
Initial Research And Lab Setup $1.2M
[#12] Frith detection R&D instrumentation, shielded chambers and laboratory capital required to characterize Frith radiation (#12).
Recruitment And Training Setup $275K
[#5] One-time recruitment, vetting, language and specialized training pipeline setup costs (trainers, initial facilities, course materials) (#5).
Insurance Setup $150K
[#29] Insurance/financial cover setup, shell-company formation and initial legal/financial engineering costs (#29).
🔄 Annual Recurring Costs Total: $15.9M/yr
Staff Wages $6.1M/yr
[#3, #4, #15] MTF-Ρ-14 manpower salaries and benefits for roster/rotation (~36 operators) (#4), field sealing team labor (multiple local rapid-response teams) (#3), and dedicated Frith research team salaries/benefits (8–12 FTEs assumed) (#15).
Contingency Fund For Goi Interactions $2.8M/yr
[#26] Annual contingency/reserve fund for GoI or Group-of-Interest escalations, emergency extractions, emergent R&D and direct-action costs (#26).
Logistics And Transport $1.9M/yr
[#6, #16] Expedition mission costs (per-expedition consumables, transport, accommodations; ~96 expeditions/yr) (#6) and annual operations & maintenance for transport/extraction assets (vehicles/helicopter) (#16).
Supplies And Consumables $1.0M/yr
[#7, #8, #9, #10, #11, #30] Annual replacement/consumables for field kits (#7), sedative grenades/taser munitions/batteries (#8), Compound R-811 production & stockpile (#9), field medical and casualty care consumables (#10), PPE replacement/calibration (#11), and routine consumables/fuel/vehicle maintenance/ammunition (#30).
Research And Monitoring $1.0M/yr
[#2, #5, #20] Aperture sensor & CCTV operations and maintenance including SOC staffing and calibration (#2), recurring refresher training courses (#5), and sensor network IT operations/data fusion/analyst ops (#20).
Cover Story And Legal $1.0M/yr
[#17, #18, #25, #29] Ongoing in-country cover infrastructure costs (#17), legal/cover-up operations and PR/amnestic deployment logistics (#18), local property repairs/restitution/covert remediation (#25), and ongoing administration for insurance/financial cover mechanisms (#29).
Amnestic Production And Administration $900K/yr
[#19] Production and per-dose deployment costs for amnestic agents (estimated per-dose cost and expected annual doses) and field administration teams (#19).
Facilities Maintenance $615K/yr
[#14, #21, #22, #23] Ongoing operations & maintenance for secure containment chamber (#14), backup power fuel/maintenance (#21), hazardous waste disposal/decon recurring contracts (#22), and records/archival maintenance (#23).
Personnel Support And Rotations $550K/yr
[#24] Psychological support, rotation logistics, hazard-pay uplift, decompression allowances and related recurring personnel support costs (#24).
Cost Scenarios
📊 Baseline (baseline) $15.9M/yr
82.5% probability / year
Normal operational year with scheduled expeditions, routine maintenance, and no major containment incidents.
routine_apertures scheduled_expeditions no_major_incidents
🚨 Minor Incident $16.4M/yr
15.0% probability / year +$500K vs baseline
Localized containment incident requiring extra medical/amnestics/repairs and a short emergency response.
small_breach civilian_exposure targeted_repair_and_amnestics
🚨 Major Breach $20.9M/yr
2.0% probability / year +$5.0M vs baseline
Significant containment failure or contested apprehension requiring large-scale emergency response, asset mobilization, and extended R&D push.
large_scale_breach multi-party_conflict extended_asset_redeployment
🚨 Catastrophic Breach $115.9M/yr
0.5% probability / year +$100.0M vs baseline
ZK-Class or near-failure scenario requiring full use of emergency reserves, international-scale response and potentially long-term recovery efforts.
zK-class_failure widespread_reality_degradation global_emergency_mobilization
👥 Personnel 58 total
Role Count Notes
Security Officer / MTF Agent 36 MTF-Ρ-14 operational roster and rotation pool; fully loaded cost basis used in staff_wages (#4).
Research Scientist / Technician 10 Dedicated Frith research team (8–12 FTEs assumed; midpoint used) included in staff_wages (#15).
Local Rapid-Response / Field Sealing Team Members 12 Field sealing teams (2–4 teams assumed; midpoint staffing used) accounted for in staff_wages (#3).
📋 Confidence Notes
Costs are based on analyst ranges and many novel technical unknowns (Frith radiation properties, containment difficulty); large line-item ranges and contingency-level items (massive reserves, research program) produce low confidence in precise totals.
← SCP-7040 ↑ All SCPs SCP-7042 →