SCP-7043 Safe ~ medium confidence
SCP-7043
Expected annual
$25K
One-time setup
$50K
Annual recurring
$25K
Personnel
0.1
Initial one-time setup is modest (~$49,900) with the largest capital drivers being an incident-response contingency reserve and background vetting; recurring annual costs are moderate (~$24,550/yr) driven by site security allocations, admin logging/audit labor, and ongoing storage/insurance.
🏗️ One-Time Capital Costs Total: $50K
Incident Response Contingency $25K
[#9] One-time contingency/reserve for unexpected anomalous behaviour or emergency measures.
Background Checks And Vetting $8K
[#14] One-time deep vetting, polygraph/equivalent for authorized level-4 personnel (assumed two people at mid-range cost).
Equipment $6K
[#2, #3, #6, #12] One-time hardware and installation: level-4 keycard reader & integration (#2: $3,000), initial keycard issuance (#3: $200), CCTV camera hardware (#6: $1,200), secure scanner / protected workstation (#12: $2,000).
Facilities $6K
[#1] Purchase or retrofit of a certified anomalous-item locker / preparation of a designated locker (retrofit or minor construction).
Replacement Decommissioning Fund $2K
[#18] Initial set-aside toward eventual replacement/decommissioning of locker/secure hardware.
Secure Transport $2K
[#8] One-time secure transfer/handling from discovery to locker (vehicle, handlers, packing).
Insurance One Time Reserve $1K
[#17] One-time deductible/reserve related to insurance/risk transfer (modest initial allocation).
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $25K/yr
Staff Wages $8K/yr
[#5] Research/admin time for access logging, authorization requests, and periodic audits (~0.05–0.1 FTE; mid estimate).
Facilities Maintenance $6K/yr
[#4, #7] Pro-rated site security allocation for object (#4: $5,000) plus routine inspection & preventive maintenance labor and small parts (#7: $900).
Cover Story And Legal $2K/yr
[#16] Ongoing minimal PR/legal budget for leaks, FOIA, or plausible deniability for a largely inert Safe object.
Emergency Response Staffing And Drills $2K/yr
[#10] Periodic training/drills and amortized emergency staffing costs for small-scale response readiness.
Documentation And Archival $2K/yr
[#11] Annual costs for documentation, redaction, secure archival media, and file maintenance.
Cybersecurity And Backups $2K/yr
[#13] Pro-rated site cybersecurity, secure network segments, and backup costs for digital logs and scanned material.
Insurance $1K/yr
[#17] Annual insurance/risk-transfer premium or allocation for accidental damage during handling/transport.
Surveillance Storage And Maintenance $800/yr
[#6] Ongoing storage, archival retention costs and camera maintenance.
Scanner Maintenance And Storage $600/yr
[#12] Secure scanning workstation software updates, protected storage, and maintenance.
Replacement Amortization $500/yr
[#18] Amortized annual allocation toward future replacement/decommissioning (~$500/yr mid-range).
Supplies And Consumables $300/yr
[#15] Gloves, sterile packaging, evidence bags, seals, tamper-evident tape, labels (annual consumables).
Keycard Card Management $300/yr
[#3] Annual replacements and administrative lifecycle costs for issued level-4 cards.
Keycard Software Maintenance $150/yr
[#2] Access-control software maintenance/provisioning fees for the level-4 keycard system.
Research And Monitoring $0/yr
[]
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $25K/yr
94.0% probability / year
Normal operational year with routine access, inspections, and no anomalous incidents.
routine_access_and_logging regular_inspection_and_maintenance
🚨 Minor Incident $30K/yr
5.0% probability / year +$5K vs baseline
Small unexpected event requiring local incident response, minor repairs, and additional admin/legal work.
minor_containment_anomaly localized_equipment_failure
🚨 Major Breach $75K/yr
1.0% probability / year +$50K vs baseline
Significant containment or security incident requiring full incident response, possible replacement of equipment, legal/PR action, and rapid vetting or personnel actions.
unauthorized_access_and_theft unexpected_anomalous_activation
👥 Personnel 0.1 total
Role Count Notes
Research Scientist / Administrative Staff 0.1 [#5] Fractional FTE (~0.05–0.1 FTE) for logging, authorization requests, and periodic audits; staffing cost accounted for in staff_wages ($8,000/yr).
📋 Confidence Notes
Confidence is medium: containment needs are straightforward and most line items are standard site operations, but cost ranges (notably contingency and vetting) vary significantly by policy choices and Site-19 spare capacity.
← SCP-7042 ↑ All SCPs SCP-7044 →