SCP-7052 Euclid ~ medium confidence
SCP-7052
Expected annual
$15.8M
One-time setup
$28.9M
Annual recurring
$14.2M
Personnel
65
Estimated one-time setup costs of roughly $28.85M for secure containment, vehicles, IT/forensics and contingency reserves; recurring annual costs ≈ $14.168M driven mainly by staff wages, cover-story/legal/media spending, monitoring and long-term scaling reserves.
🏗️ One-Time Capital Costs Total: $28.9M
Mass Leak Contingency Reserve $10.0M
[#29] One-time contingency war chest for mass-leak / outbreak scale-up; replenishable emergency fund.
Facilities $8.6M
[#1, #2, #3, #14] Secure site upgrade/wing ($7,000,000), outfitting ~6 standard humanoid cells ($900,000), secure evidence/specimen vault ($400,000), two memetic-safe observation rooms ($300,000).
Equipment $2.0M
[#7, #8, #9, #21, #22] Vehicles/transport fleet capital ($600,000), secure communications initial ($400,000), digital monitoring infrastructure ($500,000), IT infrastructure/air-gapped servers ($300,000), decontamination equipment ($200,000).
Black Budget Reserve $2.0M
[#19] Covert ops / black-budget contingency (one-time reserve seed).
Litigation Reserve One Time $2.0M
[#28] One-time litigation reserve for potential large lawsuits / insurance gap-fill.
Initial Research And Lab Setup $1.8M
[#15, #17] Research lab initial setup ($1,500,000) and forensics lab setup ($300,000).
Urgent Recovery Operation $1.0M
[#6] Urgent recovery budget for SCP-7052-1-16 (one prioritized operation, mid-range estimate $1,000,000).
Witness Relocation Reserve One Time $1.0M
[#18] Initial reserve for witness relocation / NDAs / payouts (one-time seed reserve).
Mtf Training $200K
[#4] Initial training for MTF roster (~$200k initial training reserve).
Public Sentiment Software $150K
[#20] Initial analytics/software purchase for public sentiment / psychographic monitoring.
Propaganda Initial Campaign $50K
[#11] Initial design/production for first misinformation/propaganda campaign (one-time production cost).
Medical Initial Stock $50K
[#16] Initial PPE, quarantine supplies and emergency medications stock.
🔄 Annual Recurring Costs Total: $14.2M/yr
Staff Wages $6.3M/yr
[#4, #9, #13, #24] MTF salaries (~$1.5M/yr for 20+ roster), digital monitoring analysts (included), psych/linguistics/propaganda specialists, and long-term containment staffing combined into annual wages (~$6.3M total).
Cover Story And Legal $2.5M/yr
[#10, #11, #12, #18, #28] Content takedown/legal/PR budget (~$750k/yr), ongoing propaganda/materials (~$200k/yr), media buys and amplification (~$500k/yr), witness relocation fund (~$500k/yr), and legal retainer (~$500k/yr) aggregated here.
Long Term Scaling Reserve $2.0M/yr
[#30] Annual reserved funds to scale containment/PR/staff over time (planning for proliferation/inflation; mid-range reserve).
Research And Monitoring $1.4M/yr
[#15, #17, #20, #23] Ongoing research budgets (~$600k/yr), forensic investigation budgets (~$50k/yr), public-sentiment/psychographic analysts (~$300k/yr), and behavioral monitoring of active subjects (~$468k/yr for assumed active subjects).
Covert Ops Replenishment $500K/yr
[#19] Ongoing replenishment for off-books contingency spending, foreign contractors, fixer payments (~$500k/yr).
Logistics And Transport $450K/yr
[#5, #7] Field recovery deployment operating costs (estimated $300k/yr for several deployments) plus vehicle/transport fleet maintenance/fuel (~$150k/yr).
Facilities Maintenance $350K/yr
[#25] Energy and utilities for secure wing, redundant generators/UPS and related maintenance (~$350k/yr).
Training And Simulation Program $200K/yr
[#27] Annual memetic leak drills, simulation exercises and training (~$200k/yr).
Supplies And Consumables $150K/yr
[#16, #22] Medical/quarantine replenishment (~$30k/yr) and decontamination/waste-disposal recurring costs (~$120k/yr).
Public Liaison And Law Enforcement $150K/yr
[#26] Liaison resources and reimbursements for staged coordination with local authorities (~$150k/yr).
Communications Maintenance $100K/yr
[#8] Secure communications and comms redundancy maintenance and satellite/burn-channel upkeep (~$100k/yr).
It Maintenance $100K/yr
[#21] IT infrastructure, secure storage and backup maintenance (~$100k/yr).
Cost Scenarios
📊 Baseline (baseline) $14.2M/yr
70.0% probability / year
Normal uneventful year with regular monitoring, containment, staff wages and routine operations.
no major leaks routine recoveries ongoing monitoring
🚨 Minor Incident $15.7M/yr
25.0% probability / year +$1.5M vs baseline
Localized leak or small containment breach requiring extra deployments, targeted PR/legal action and limited witness relocation.
localized public leak single-instance escape small viral media spread
🚨 Major Breach $39.2M/yr
5.0% probability / year +$25.0M vs baseline
Widespread leak, multiple instances proliferate publicly or SCP-7052-1-16 remains at large, requiring large-scale media buys, international covert ops, mass relocations and deployment of contingency reserves.
mass social/media outbreak proliferation of SCP-7052-1 instances failure to recover high-priority instance
👥 Personnel 65 total
Role Count Notes
Security Officer / MTF Agent 30 [#4, #24] Tactical containment and rapid-response teams; 20+ roster suggested in notes, expanded for two shifts and on-call.
Research Scientist 11 [#15, #17, #24] Behavioral and physical analysis, forensics and ongoing research staff.
Psychologist / Linguist / Propaganda Specialist 6 [#11, #13, #20] Memetic hazard mitigation, propaganda and psychographic analytics staff.
Digital Analyst / Moderation Staff 8 [#9, #20] Social-media monitoring and rapid takedown/watch team.
Engineer / Maintenance 5 [#1, #7, #21, #25] Site engineers for containment wing, power, communications and vehicle maintenance.
Medical Officer 2 [#16, #22] Medical/quarantine staff for exposed personnel and decontamination oversight.
Administrative Staff 3 [#10, #18, #28] Administrative, legal coordination and logistics support for PR/legal and witness relocation.
📋 Confidence Notes
Analyst notes provide many line-item ranges; however key uncertainties remain (physical vs purely memetic nature, frequency of incidents, geopolitical recovery costs). Estimates use mid-range assumptions; wide ranges on contingency and scaling reserves reduce confidence.
← SCP-7051 ↑ All SCPs SCP-7053 →