SCP-7147 Unknown ~ medium confidence
SCP-7147
Expected annual
$422K
One-time setup
$1.7M
Annual recurring
$409K
Personnel
5
Initial one-time capital outlay is approximately $1.66M driven primarily by land acquisition and a contingency reserve for emergency reemergence; ongoing annual operating costs are about $409k/yr, dominated by 24/7 security staffing, monitoring systems, and administrative overhead.
🏗️ One-Time Capital Costs Total: $1.7M
Emergency Response Contingency $1.0M
[#23] Contingent one-time rapid-response/reserve for serious reemergence requiring quarantine, specialized teams, field labs, heavy equipment (planning-level contingency within $500k–$5M+ range).
Land Purchase $300K
[#1] Purchase of parcel(s) and buffer land, closing costs (Olympic Mountains / Pacific Northwest remote-forest parcel estimate chosen near mid-range).
Equipment $150K
[#6, #8, #9, #10, #11] Capital hardware: solar array/generator/batteries and wiring (#6), guard kits and PPE (#8), surveillance/PTZ cameras/NVR and uplink hardware (#9), initial IT setup infrastructure (#10), vehicle purchase included here (#11).
Facilities $110K
[#5, #11] Observation Post 714 construction/purchase and initial access/road grading/culvert work (prefab cabin/trailer and initial road/improvement grading).
Communications Public Relations Contingency $25K
[#24] Contingent one-time PR/cover-story/compensation costs for small-to-moderate public exposure events.
Initial Research And Lab Setup $20K
[#12] Initial test-room/lab buildout and scientific/field instruments required to conduct monthly testing operations.
Baseline Ecological Survey $15K
[#13] One-off contractor drone/LiDAR mapping and ecological survey.
Data Retention Setup $15K
[#20] One-time secure archive/off-site backup deployment and expungement-capability tooling.
Permits And Regulatory Fees $10K
[#15] Initial environmental assessments, building permits, and regulatory compliance fees.
Property Transfer Legal Fees $8K
[#2] One-time attorney fees, title insurance, and searches to mask true purchaser and clear title.
Background Check Initial $2K
[#17] Initial pre-hire vetting/background checks for assigned personnel (approx. $500/person for 5 staff).
🔄 Annual Recurring Costs Total: $409K/yr
Staff Wages $260K/yr
[#7] 24/7 on-site security coverage: ~5 FTE guards (salary + benefits estimate used).
Research And Monitoring $42K/yr
[#12, #14, #10, #9] Monthly testing operations and any lab assays (#12), ongoing ecological monitoring and vegetation management (#14), remote monitoring service/IT operations recurring costs (#10), surveillance/comms/cloud storage/maintenance (#9).
Administrative Overhead $40K/yr
[#26] Program-level administrative overhead: payroll processing, procurement, audit, reporting (approx. 10% of operating budget).
Equipment Depreciation Reserve $14K/yr
[#25] Set-aside for replacement of cameras, vehicles, power systems, and shelter (≈5% of capital equipment/facilities outlay).
Logistics And Transport $12K/yr
[#11] Vehicle fuel, maintenance, insurance and routine site access costs (ATV/pickup upkeep).
Insurance And Liability $8K/yr
[#16] Property and liability insurance, environmental liability coverage.
Cover Story And Legal $6K/yr
[#21] Ongoing legal retainer and counsel for trespass incidents, FOIA inquiries, and surrogate ownership management.
Property Taxes $6K/yr
[#3] Annual property taxes and assessments on parcel (mid-range estimate).
Facilities Maintenance $6K/yr
[#4, #6, #11] Boundary signage upkeep and replacement (#4), power system fuel/maintenance (#6), seasonal road/gravel upkeep (#11).
Data Retention Storage $5K/yr
[#20] Ongoing secure storage and off-site backups associated with record-keeping and expungement readiness.
Supplies And Consumables $4K/yr
[#19] Batteries, tools, small equipment replacement, field/lab consumables for monthly tests.
Coordination Reimbursement $3K/yr
[#22] Agreements/reimbursements to local law enforcement/search & rescue for occasional call-outs.
Medical Psychological Screening $2K/yr
[#18] Annual or periodic medical and psychological monitoring for remote-duty staff.
Background Check Recurring $1K/yr
[#17] Periodic rechecks and vetting (~$100–$400/person/yr for staff).
Cost Scenarios
📊 Baseline (baseline) $409K/yr
93.0% probability / year
Normal uneventful year with standard staffing, monthly testing, and routine maintenance.
no_anomalous_reactivation routine_trespass_and_maintenance
🚨 Minor Incident $464K/yr
5.0% probability / year +$55K vs baseline
Localized trespass or small exposure event requiring legal response, limited PR work, and overtime containment measures.
public_trespass_incident local_media_attention
🚨 Major Reemergence Containment $1.9M/yr
1.0% probability / year +$1.5M vs baseline
SCP-7147's anomalous neutralization ability returns/activates requiring O5 notification and rapid large-scale containment and legal/PR operations.
anomalous_capability_returned O5_declaration rapid_containment_deployment
👥 Personnel 5 total
Role Count Notes
Security Officer / MTF Agent 5 [#7] Five FTE to provide continuous 24/7 on-site coverage (wages + benefits included in staff_wages).
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, allowing mid-range estimates; significant uncertainty remains due to wide ranges for land price, surveillance redundancy choices, and the low-probability/high-cost nature of reemergence, hence medium confidence.
← SCP-7146 ↑ All SCPs SCP-7148 →