← SCP Cost Explorer Read on SCP Wiki ↗
SCP-7148 Keter ~ medium confidence
SCP-7148
Expected annual
$8.3M
One-time setup
$16.2M
Annual recurring
$8.1M
Personnel
38
Initial capital outlay is large due to deploying ~50 desert oases, custom Akiva detectors, and a secure central lab/operations center; recurring costs are driven by staffing (monitoring, field teams, researchers), local liaison/legal expenses, and ongoing maintenance/consumables.
🏗️ One-Time Capital Costs Total: $16.2M
Contingency Reserve $5.0M
[#23] One-time recommended emergency/contingency reserve for large-scale incidents, mass mobilization, international legal fallout.
Equipment $3.6M
[#3, #5, #6, #7, #10, #17] Solar power installs, remote monitoring hardware, Akiva detector installs & central spares, communications hardware per site, field vehicles/equipment for rapid response teams, initial medical/stockpile equipment.
Facilities $2.9M
[#1, #8, #14] Oases deployment (50 sites), central monitoring/analysis center fit-out, and secure sample/quarantine vault fit-out.
Initial Research And Lab Setup $2.0M
[#12] Specialized scientific laboratory equipment (mass spectrometer, shielded counting rooms, cold storage, clean rooms).
Capital Refresh Reserve $2.0M
[#30] Planned capital refresh / hardware replacement reserve (5–10 year refresh planning).
It Software Development $450K
[#25] One-time development of custom IT/analytics/AI anomaly detection, SIEM and secure logging tools.
Cover Story Setup $225K
[#18] One-time setup costs for Cover Story 6F3 (fake NGO paperwork, outreach materials, signage, initial liaison hiring for cover).
Training Program Development $75K
[#24] One-time development of desert survival and cultural-sensitivity training programs and simulation exercise materials.
🔄 Annual Recurring Costs Total: $8.1M/yr
Staff Wages $3.8M/yr
[#9, #11, #13] Monitoring personnel (24/7 ops center), field rapid-response staffing & operations (salaries/drivers/medics), research staff & lab tech salaries (physicists/chemists/archaeologists).
Cover Story And Legal $1.6M/yr
[#18, #19, #20] Ongoing cover-story community engagement, local liaison/permit/goodwill budgets, and legal/diplomatic retainers & cover-up expenses.
Research And Monitoring $1.1M/yr
[#7, #22, #25, #28] Recurring bandwidth/VSAT fees for telemetry, long-term containment research program funding (field expeditions/anthropology), IT/analytics hosting and maintenance, archival/records management costs.
Facilities Maintenance $475K/yr
[#2, #4] Oases maintenance/consumables (water/food/refills, vandalism repairs) and solar/battery replacement cycles and backup fuel.
Supplies And Consumables $470K/yr
[#15, #17, #29, #27] Sample handling/disposal consumables/testing budget, medical/humanitarian restocking at oases, miscellaneous spares and PPE, and public-facing signage/printing replacements.
Logistics And Transport $410K/yr
[#16, #21] Distribution logistics for cleared items and incident medical evacuation / emergency response budgeting (medevacs, transport, hospital transfers).
Insurance And Oversight $250K/yr
[#26] Insurance, risk management, internal audits and oversight recurring costs.
Training And Cultural Programs $65K/yr
[#24] Recurring training/refreshers for cultural-sensitivity, desert survival, and simulation exercises.
⚡ Cost Scenarios
📊 Baseline (baseline) $8.1M/yr
85.0% probability / year
Normal year with steady operations, regular maintenance, and no major incidents.
no breaches routine maintenance regular research activities
🚨 Minor Incident $8.6M/yr
10.0% probability / year +$500K vs baseline
Localized incident (small breach, equipment vandalism, or localized health emergency) requiring rapid response, repairs, and limited legal/PR work.
localized oasis vandalism small-scale exposure/medical evacuations equipment replacement
🚨 Major Breach $11.6M/yr
2.0% probability / year +$3.5M vs baseline
Significant containment breach or mass-exposure event requiring large-scale mobilization, international coordination, and major replacements/repairs.
mass exposure multiple oasis failures international legal/medical response
🚨 Political Exposure $10.1M/yr
3.0% probability / year +$2.0M vs baseline
Political or diplomatic exposure requiring heavy legal defense, bribes/permits, intensified liaison spending and expanded cover operations.
journalistic or diplomatic exposure host-nation pushback large fines or permit revocations
👥 Personnel 38 total
Role Count Notes
Monitoring Operator / Analyst 14 [#9] 24/7 operations center operators/analysts/shift supervisors (part of monitoring personnel budget).
Field Rapid Response / Tactical Operator 18 [#11] Staff for 2–4 rapid-response teams including medics, drivers and handlers (salaries and operations included in recurring field budget).
Research Scientist / Lab Technician 6 [#13, #12] Laboratory researchers and technicians handling Akiva-trace analysis and sample processing (recurring research staff and initial lab setup).
📋 Confidence Notes
Estimates are based on detailed analyst ranges and a 50-oasis baseline; significant uncertainty remains due to Akiva-anomalous detection requirements, geopolitical variability, and the potential scale of rare major incidents.
← SCP-7147 ↑ All SCPs SCP-7149 →